FJ Next Holdings Co., Ltd. (TYO:8935)
Japan · Delayed Price · Currency is JPY 1,810.00
+39.00 (2.20%)
Nov 10, 2026, 3:30 PM JST
FJ Next Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 150,234 | 142,374 | 112,429 | 100,405 | 84,688 | 82,258 | |
Revenue Growth | 22.90% | 26.63% | 11.97% | 18.56% | 2.95% | 12.70% |
Cost of Revenue | 120,479 | 115,507 | 91,785 | 80,231 | 65,840 | 62,518 |
Gross Profit | 29,755 | 26,867 | 20,644 | 20,174 | 18,848 | 19,740 |
Selling, General & Admin | 12,733 | 12,464 | 11,155 | 10,742 | 10,597 | 10,644 |
Operating Expenses | 12,733 | 12,464 | 11,155 | 10,742 | 10,597 | 10,644 |
Operating Income | 17,022 | 14,403 | 9,489 | 9,432 | 8,251 | 9,096 |
Interest Expense | -166 | -146 | -78 | -45 | -44 | -82 |
Interest & Investment Income | 89 | 60 | 19 | 8 | 7 | 5 |
Other Non Operating Income (Expenses) | 41 | 38 | 29 | 39 | 5 | 60 |
EBT Excluding Unusual Items | 16,986 | 14,355 | 9,459 | 9,434 | 8,219 | 9,079 |
Gain (Loss) on Sale of Investments | - | - | - | -34 | 29 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 10 |
Pretax Income | 16,986 | 14,355 | 9,459 | 9,400 | 8,248 | 9,089 |
Income Tax Expense | 5,155 | 4,345 | 2,976 | 2,947 | 2,627 | 2,751 |
Net Income | 11,831 | 10,010 | 6,483 | 6,453 | 5,621 | 6,338 |
Net Income to Common | 11,831 | 10,010 | 6,483 | 6,453 | 5,621 | 6,338 |
Net Income Growth | 60.53% | 54.40% | 0.46% | 14.80% | -11.31% | 27.19% |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 33 |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 | 33 |
Shares Change | 0.06% | 0.06% | 0.06% | 0.06% | - | - |
EPS (Basic) | 361.21 | 305.70 | 198.11 | 197.30 | 171.97 | 193.91 |
EPS (Diluted) | 361.21 | 305.70 | 198.11 | 197.30 | 171.97 | 193.91 |
EPS Growth | 60.43% | 54.31% | 0.41% | 14.73% | -11.31% | 27.19% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 6,826 | -13,979 | 4,623 | -4,573 | 22,129 |
Free Cash Flow Per Share | - | 208.47 | -427.17 | 141.35 | -139.91 | 677.03 |
Dividend Per Share | 28.000 | 56.000 | 48.000 | 48.000 | 48.000 | 48.000 |
Dividend Growth | -46.15% | 16.67% | 0% | 0% | 0% | 9.09% |
Gross Margin | 19.81% | 18.87% | 18.36% | 20.09% | 22.26% | 24.00% |
Operating Margin | 11.33% | 10.12% | 8.44% | 9.39% | 9.74% | 11.06% |
Profit Margin | 7.88% | 7.03% | 5.77% | 6.43% | 6.64% | 7.70% |
Free Cash Flow Margin | - | 4.79% | -12.43% | 4.60% | -5.40% | 26.90% |
EBITDA | 17,406 | 14,776 | 9,847 | 9,792 | 8,619 | 9,500 |
EBITDA Margin | 11.59% | 10.38% | 8.76% | 9.75% | 10.18% | 11.55% |
D&A For EBITDA | 383.5 | 373 | 358 | 360 | 368 | 404 |
EBIT | 17,022 | 14,403 | 9,489 | 9,432 | 8,251 | 9,096 |
EBIT Margin | 11.33% | 10.12% | 8.44% | 9.39% | 9.74% | 11.06% |
Effective Tax Rate | 30.35% | 30.27% | 31.46% | 31.35% | 31.85% | 30.27% |
Advertising Expenses | - | 2,153 | 1,751 | 1,512 | 1,721 | 1,790 |