SUNNEXTA GROUP Inc. (TYO:8945)
1,094.00
-2.00 (-0.18%)
Sep 8, 2026, 9:00 AM JST
SUNNEXTA GROUP Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 8,881 | 8,695 | 8,371 | 8,347 | 8,696 | |
Revenue Growth | 2.15% | 3.87% | 0.29% | -4.01% | 2.08% |
Cost of Revenue | 6,647 | 6,648 | 6,381 | 6,256 | 6,462 |
Gross Profit | 2,234 | 2,047 | 1,990 | 2,091 | 2,234 |
Selling, General & Admin | 1,418 | 1,305 | 1,336 | 1,225 | 1,326 |
Amortization of Goodwill & Intangibles | - | - | - | - | 25 |
Operating Expenses | 1,418 | 1,305 | 1,336 | 1,225 | 1,352 |
Operating Income | 816.22 | 742 | 654 | 866 | 882 |
Interest Expense | -0.12 | - | - | - | - |
Interest & Investment Income | 23.65 | 8 | 1 | 40 | 40 |
Other Non Operating Income (Expenses) | 11.98 | 8 | -2 | -2 | 10 |
EBT Excluding Unusual Items | 851.72 | 758 | 653 | 904 | 932 |
Gain (Loss) on Sale of Investments | 33 | - | 2,213 | -128 | 1,954 |
Gain (Loss) on Sale of Assets | - | - | 4 | 9 | - |
Asset Writedown | - | -352 | -107 | - | -7 |
Other Unusual Items | 15.5 | -24 | 7 | 4 | 5 |
Pretax Income | 900.22 | 382 | 2,770 | 789 | 2,884 |
Income Tax Expense | 304.74 | 153 | 995 | 303 | 908 |
Net Income | 595.48 | 229 | 1,775 | 486 | 1,976 |
Net Income to Common | 595.48 | 229 | 1,775 | 486 | 1,976 |
Net Income Growth | 160.04% | -87.10% | 265.23% | -75.41% | 269.35% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 10 |
Shares Outstanding (Diluted) | 10 | 9 | 9 | 9 | 10 |
Shares Change | 1.23% | 0.36% | 0.46% | -5.82% | -3.12% |
EPS (Basic) | 64.49 | 25.03 | 194.41 | 53.39 | 204.79 |
EPS (Diluted) | 62.19 | 24.00 | 188.36 | 51.80 | 198.36 |
EPS Growth | 159.13% | -87.26% | 263.63% | -73.89% | 281.02% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 1,087 | -123 | 827 | -388 | 665 |
Free Cash Flow Per Share | 113.57 | -13.00 | 87.74 | -41.35 | 66.75 |
Dividend Per Share | 43.000 | 41.000 | 39.000 | 37.000 | 35.000 |
Dividend Growth | 4.88% | 5.13% | 5.41% | 5.71% | 9.38% |
Gross Margin | 25.16% | 23.54% | 23.77% | 25.05% | 25.69% |
Operating Margin | 9.19% | 8.53% | 7.81% | 10.38% | 10.14% |
Profit Margin | 6.71% | 2.63% | 21.20% | 5.82% | 22.72% |
Free Cash Flow Margin | 12.24% | -1.42% | 9.88% | -4.65% | 7.65% |
EBITDA | 896.32 | 819 | 732 | 916 | 958 |
EBITDA Margin | 10.09% | 9.42% | 8.74% | 10.97% | 11.02% |
D&A For EBITDA | 80.1 | 77 | 78 | 50 | 76 |
EBIT | 816.22 | 742 | 654 | 866 | 882 |
EBIT Margin | 9.19% | 8.53% | 7.81% | 10.38% | 10.14% |
Effective Tax Rate | 33.85% | 40.05% | 35.92% | 38.40% | 31.48% |