Nippon Building Fund Inc. (TYO:8951)
128,400
-1,200 (-0.93%)
Aug 21, 2026, 3:30 PM JST
Nippon Building Fund Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Rental Revenue | 93,475 | 85,756 | 84,130 | 83,403 | 81,993 |
Gain (Loss) on Sale of Assets (Rev) | 5,192 | 9,585 | 6,951 | 4,076 | 12,988 |
Other Revenue | 3,680 | 6,615 | 6,383 | 6,638 | 6,104 |
| 102,347 | 101,956 | 97,464 | 94,117 | 101,085 | |
Revenue Growth (YoY | 0.38% | 4.61% | 3.56% | -6.89% | 16.50% |
Property Expenses | 46,064 | 36,679 | 35,551 | 35,636 | 33,634 |
Selling, General & Administrative | 146 | - | - | - | - |
Depreciation & Amortization | 7,852 | 15,515 | 15,910 | 15,790 | 15,152 |
Other Operating Expenses | 367 | 615 | 588 | 444 | -792 |
Total Operating Expenses | 54,429 | 52,809 | 52,049 | 51,870 | 47,994 |
Operating Income | 47,918 | 49,147 | 45,415 | 42,247 | 53,091 |
Interest Expense | -4,163 | -2,896 | -2,480 | -2,544 | -2,598 |
Interest & Investment Income | 54 | 10 | - | - | - |
Other Non-Operating Income | -115 | -50 | -78 | -80 | -54 |
EBT Excluding Unusual Items | 43,694 | 46,211 | 42,857 | 39,623 | 50,439 |
Gain (Loss) on Sale of Assets | - | - | - | - | -3,273 |
Other Unusual Items | -41 | - | - | - | - |
Pretax Income | 43,653 | 46,211 | 42,857 | 39,623 | 47,166 |
Net Income | 43,653 | 46,211 | 42,857 | 39,623 | 47,166 |
Net Income to Common | 43,653 | 46,211 | 42,857 | 39,623 | 47,166 |
Net Income Growth | -5.54% | 7.83% | 8.16% | -15.99% | 21.88% |
Basic Shares Outstanding | 9 | 9 | 9 | 9 | 8 |
Diluted Shares Outstanding | 9 | 9 | 9 | 9 | 8 |
Shares Change | 2.57% | - | - | 1.59% | 6.26% |
EPS (Basic) | 5004.01 | 5433.42 | 5039.06 | 4658.81 | 5634.08 |
EPS (Diluted) | 5004.01 | 5433.42 | 5039.06 | 4658.81 | 5634.08 |
EPS Growth | -7.90% | 7.83% | 8.16% | -17.31% | 14.70% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Dividend Per Share | - | 4957.000 | 4916.400 | 4600.000 | 5064.800 |
Dividend Growth | - | 0.83% | 6.88% | -9.18% | 11.64% |
Operating Margin | 46.82% | 48.20% | 46.60% | 44.89% | 52.52% |
Profit Margin | 42.65% | 45.32% | 43.97% | 42.10% | 46.66% |
EBITDA | 63,808 | 64,662 | 61,325 | 58,037 | 68,243 |
EBITDA Margin | 62.34% | 63.42% | 62.92% | 61.67% | 67.51% |
D&A For Ebitda | 15,890 | 15,515 | 15,910 | 15,790 | 15,152 |
EBIT | 47,918 | 49,147 | 45,415 | 42,247 | 53,091 |
EBIT Margin | 46.82% | 48.20% | 46.60% | 44.89% | 52.52% |
Funds From Operations (FFO) | 27,152 | 52,140 | 51,815 | 51,339 | 52,605 |
Adjusted Funds From Operations (AFFO) | - | 42,508 | 51,815 | 51,339 | 52,605 |
FFO Payout Ratio | 156.32% | 82.83% | 75.50% | 82.74% | 73.92% |
Revenue as Reported | 48,547 | 102,028 | 97,603 | 94,396 | 102,549 |