Heiwa Real Estate REIT, Inc. (TYO:8966)

Heiwa Real Estate REIT Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 9, 2025	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Market Capitalization	189,088	152,593	150,181	168,953	153,820	162,889
Market Cap Growth	22.57%	1.61%	-11.11%	9.84%	-5.57%	54.63%
Enterprise Value	301,275	254,853	249,933	258,669	234,564	238,666
Last Close Price	151400.00	127700.00	122923.98	135892.05	125469.17	134854.64
PE Ratio	20.14	16.99	18.93	23.72	24.95	26.31
PS Ratio	9.85	7.95	8.64	10.64	10.83	11.80
PB Ratio	1.51	1.22	1.26	1.50	1.47	1.71
P/OCF Ratio	12.99	10.48	11.93	16.18	12.16	15.64
EV/Sales Ratio	15.69	13.27	14.37	16.28	16.52	17.29
EV/EBITDA Ratio	24.32	20.57	22.56	25.85	26.37	26.83
EV/EBIT Ratio	29.39	24.86	27.83	32.20	33.65	34.16
Debt / Equity Ratio	1.00	1.00	0.96	0.97	0.93	0.93
Debt / EBITDA Ratio	10.16	10.16	10.29	10.98	10.88	9.93
Asset Turnover	0.08	0.08	0.07	0.07	0.07	0.07
Quick Ratio	0.78	0.78	0.70	0.76	0.96	0.49
Current Ratio	1.05	1.05	0.96	0.99	1.27	0.97
Return on Equity (ROE)	7.34%	7.34%	6.85%	6.55%	6.17%	6.48%
Return on Assets (ROA)	2.53%	2.53%	2.36%	2.27%	2.17%	2.30%
Return on Capital (ROIC)	2.65%	2.65%	2.46%	2.37%	2.26%	2.40%
Earnings Yield	4.75%	5.88%	5.28%	4.22%	4.01%	3.80%
Dividend Yield	4.95%	5.87%	-	4.63%	4.73%	4.06%
Payout Ratio	91.72%	91.72%	92.16%	94.12%	94.93%	85.07%
Buyback Yield / Dilution	-3.91%	-3.92%	-3.26%	-5.50%	-5.22%	1.15%
Total Shareholder Return	1.04%	1.94%	-3.26%	-0.87%	-0.49%	5.22%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.