Heiwa Real Estate REIT, Inc. (TYO:8966)

Heiwa Real Estate REIT Ratios and Metrics

Market cap in millions JPY. Fiscal year is December - November.

Fiscal Year	Current	FY 2024	FY 2024	FY	FY 2023	FY 2023
Period Ending	Jul 16, 2025	Nov 30, 2024	May 31, 2024	Jun 30, 2023	Nov 30, 2023	May 31, 2023
Market Capitalization	173,227	140,046	150,181	168,005	155,701	168,953
Market Cap Growth	-10.19%	-6.75%	-10.61%	7.90%	-7.84%	-5.83%
Enterprise Value	275,487	242,213	249,933	257,721	253,068	258,669
Last Close Price	138700.00	113766.06	122918.34	130869.60	124245.39	135885.82
PE Ratio	20.23	17.09	18.93	-	20.61	23.72
PS Ratio	9.74	7.74	8.64	-	9.32	10.64
PB Ratio	1.39	1.12	1.26	-	1.31	1.50
P/OCF Ratio	13.37	10.91	11.93	-	13.78	16.18
EV/Sales Ratio	15.49	13.39	14.37	-	15.15	16.28
EV/EBITDA Ratio	24.44	20.96	22.56	-	23.95	25.85
EV/EBIT Ratio	30.01	25.80	27.83	-	29.74	32.20
Debt / Equity Ratio	0.91	0.91	0.96	-	0.95	0.97
Debt / EBITDA Ratio	9.87	9.87	10.29	-	10.65	10.98
Asset Turnover	0.07	0.07	0.07	-	0.07	0.07
Quick Ratio	0.69	0.69	0.70	-	0.76	0.76
Current Ratio	0.93	0.93	0.96	-	1.03	0.99
Return on Equity (ROE)	6.73%	6.73%	6.85%	-	6.53%	6.55%
Return on Assets (ROA)	2.40%	2.40%	2.36%	-	2.30%	2.27%
Return on Capital (ROIC)	2.50%	2.50%	2.46%	-	2.40%	2.37%
Earnings Yield	4.64%	5.85%	5.28%	-	4.85%	4.22%
Dividend Yield	5.46%	-	-	-	-	4.63%
Payout Ratio	95.56%	94.85%	92.16%	-	92.72%	94.12%
Buyback Yield / Dilution	-4.68%	-3.86%	-	-	-1.63%	-2.67%
Total Shareholder Return	0.78%	-3.86%	-	-	-1.63%	1.96%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.