Heiwa Real Estate REIT, Inc. (TYO:8966)

Heiwa Real Estate REIT Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Fiscal Year	Current	FY 2024	FY null	FY 2023	FY 2023	FY 2022
Period Ending	Feb 26, 2025	May 31, 2024	Jun 30, 2023	Nov 30, 2023	May 31, 2023	Nov 30, 2022
Market Capitalization	150,323	150,181	168,005	155,701	168,953	179,422
Market Cap Growth	-10.05%	-10.61%	7.90%	-7.84%	-5.83%	10.27%
Enterprise Value	252,582	249,933	257,721	253,068	258,669	261,626
Last Close Price	125800.00	126628.54	134819.80	127995.65	139987.43	145725.60
PE Ratio	18.35	18.93	-	20.61	23.71	26.55
PS Ratio	8.29	8.64	-	9.32	10.64	11.84
PB Ratio	1.20	1.26	-	1.31	1.50	1.59
P/FCF Ratio	10.81	11.93	-	13.78	16.18	13.50
P/OCF Ratio	10.81	11.93	-	13.78	16.18	13.50
EV/Sales Ratio	14.21	14.37	-	15.15	16.28	17.26
EV/EBITDA Ratio	22.41	22.56	-	23.95	25.85	27.31
EV/EBIT Ratio	27.52	27.83	-	29.74	32.20	34.30
EV/FCF Ratio	18.70	19.85	-	22.40	24.78	19.69
Debt / Equity Ratio	0.91	0.96	-	0.95	0.97	0.88
Debt / EBITDA Ratio	10.12	10.29	-	10.65	10.98	10.39
Debt / FCF Ratio	8.80	9.06	-	9.96	10.52	7.49
Asset Turnover	-	0.07	-	0.07	0.07	0.07
Quick Ratio	0.69	0.70	-	0.76	0.76	0.61
Current Ratio	0.93	0.96	-	1.03	0.99	0.86
Return on Equity (ROE)	-	6.85%	-	6.52%	6.55%	6.22%
Return on Assets (ROA)	-	2.36%	-	2.30%	2.27%	2.24%
Return on Capital (ROIC)	-	2.46%	-	2.40%	2.37%	2.34%
Earnings Yield	5.35%	5.28%	-	4.85%	4.22%	3.77%
FCF Yield	9.25%	8.38%	-	7.26%	6.18%	7.41%
Dividend Yield	5.96%	-	-	-	4.49%	-
Payout Ratio	95.56%	92.17%	-	92.72%	94.12%	92.82%
Buyback Yield / Dilution	-3.58%	-	-	-1.63%	-2.67%	-
Total Shareholder Return	2.38%	-	-	-1.63%	1.82%	-

Source: S&P Capital IQ. Real Estate template. Financial Sources.