Heiwa Real Estate REIT, Inc. (TYO:8966)
Japan · Delayed Price · Currency is JPY 134,400
-2,100 (-1.54%)
Jul 31, 2026, 3:30 PM JST
Heiwa Real Estate REIT Ratios and Metrics
Market cap in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Total Valuation
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 180,571 | 169,833 | 152,593 | 150,181 | 168,953 | 153,820 | |
Market Cap Growth | 2.68% | 11.30% | 1.61% | -11.11% | 9.84% | -5.57% |
Enterprise Value | 303,277 | 284,005 | 254,853 | 249,933 | 258,669 | 234,564 |
Last Close Price | 134400.00 | 135700.00 | 121026.12 | 116499.71 | 128790.04 | 118911.88 |
Price Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
PE Ratio | 15.45 | 15.60 | 16.99 | 18.93 | 23.72 | 24.95 |
PS Ratio | 8.12 | 7.64 | 7.95 | 8.64 | 10.64 | 10.83 |
PB Ratio | 1.34 | 1.26 | 1.22 | 1.26 | 1.50 | 1.47 |
P/OCF Ratio | 9.41 | 8.85 | 10.48 | 11.93 | 16.18 | 12.16 |
EV Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
EV/Sales Ratio | 13.64 | 12.78 | 13.27 | 14.37 | 16.28 | 16.52 |
EV/EBITDA Ratio | 20.36 | 19.06 | 20.57 | 22.56 | 25.85 | 26.37 |
EV/EBIT Ratio | 24.04 | 22.52 | 24.86 | 27.83 | 32.20 | 33.65 |
Financial Efficiency
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Debt / Equity Ratio | 1.03 | 1.03 | 1.00 | 0.96 | 0.97 | 0.93 |
Debt / EBITDA Ratio | 9.31 | 9.31 | 10.16 | 10.29 | 10.98 | 10.88 |
Net Debt / Equity Ratio | 0.91 | 0.91 | 0.89 | 0.86 | 0.86 | 0.79 |
Net Debt / EBITDA Ratio | 8.24 | 8.24 | 9.06 | 9.22 | 9.73 | 9.24 |
Asset Turnover | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 |
Quick Ratio | 0.78 | 0.78 | 0.78 | 0.70 | 0.76 | 0.96 |
Current Ratio | 1.05 | 1.05 | 1.05 | 0.96 | 0.99 | 1.27 |
Return on Equity (ROE) | 8.36% | 8.36% | 7.34% | 6.85% | 6.55% | 6.17% |
Return on Assets (ROA) | 2.88% | 2.88% | 2.53% | 2.36% | 2.27% | 2.17% |
Return on Invested Capital (ROIC) | 4.61% | 4.81% | 4.23% | 3.94% | 3.79% | 3.62% |
Yields
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Earnings Yield | 6.03% | 6.41% | 5.88% | 5.28% | 4.22% | 4.01% |
Dividend Yield | 6.00% | 5.85% | 6.19% | - | 4.88% | 5.00% |
Payout Ratio | 87.68% | 87.68% | 91.72% | 92.16% | 94.12% | 94.93% |
Buyback Yield / Dilution | -4.74% | -4.74% | -3.92% | -3.26% | -5.50% | -5.22% |
Total Shareholder Return | 1.27% | 1.11% | 2.27% | -3.26% | -0.61% | -0.22% |