Fukuoka REIT Ratios and Metrics

Market cap in millions JPY. Fiscal year is September - August.

Millions JPY. Fiscal year is Sep - Aug.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Market Capitalization	147,091	160,297	118,126	129,032	135,559	139,698
Market Cap Growth	5.75%	35.70%	-8.45%	-4.81%	-2.96%	28.57%
Enterprise Value	237,626	234,916	207,016	202,676	211,098	215,502
Last Close Price	169300.00	180473.40	137950.04	143647.97	144351.33	142428.85
PE Ratio	18.25	19.98	18.89	22.11	24.12	25.44
PS Ratio	7.32	8.29	6.30	7.26	7.75	7.91
PB Ratio	1.29	1.41	1.16	1.27	1.33	1.37
P/OCF Ratio	14.06	18.02	13.61	14.96	17.25	13.83
EV/Sales Ratio	11.82	12.16	11.05	11.40	12.07	12.20
EV/EBITDA Ratio	21.79	22.69	20.48	22.32	22.53	23.08
EV/EBIT Ratio	31.71	33.23	30.05	33.51	33.15	34.97
Debt / Equity Ratio	0.85	0.85	0.94	0.85	0.83	0.81
Debt / EBITDA Ratio	8.83	9.31	9.53	9.52	8.96	8.82
Net Debt / Equity Ratio	0.80	0.82	0.91	0.79	0.78	0.74
Net Debt / EBITDA Ratio	8.30	9.01	9.15	8.83	8.51	8.08
Asset Turnover	0.09	0.09	0.09	0.09	0.09	0.09
Quick Ratio	0.42	0.34	0.64	0.66	0.56	0.79
Current Ratio	0.69	0.67	1.37	1.09	1.06	1.24
Return on Equity (ROE)	-	-	6.13%	5.73%	5.52%	5.40%
Return on Assets (ROA)	-	-	2.06%	1.87%	1.98%	1.93%
Return on Invested Capital (ROIC)	3.57%	3.46%	3.56%	3.23%	3.44%	3.35%
Earnings Yield	5.48%	5.00%	5.29%	4.52%	4.15%	3.93%
Dividend Yield	4.69%	4.60%	-	5.10%	4.89%	4.84%
Payout Ratio	89.59%	82.71%	96.21%	96.84%	100.21%	95.79%
Buyback Yield / Dilution	0.36%	-9.14%	-	-	-	-
Total Shareholder Return	5.05%	-4.55%	-	5.10%	4.89%	4.84%