Fukuoka REIT Corporation (TYO:8968)
Japan · Delayed Price · Currency is JPY 181,100
+2,500 (1.40%)
Apr 16, 2026, 3:30 PM JST
Fukuoka REIT Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Rental Revenue | 28,149 | 17,967 | 17,937 | 16,389 | 16,201 | 16,464 |
Gain (Loss) on Sale of Assets (Rev) | 638 | - | 195 | - | - | - |
Other Revenue | -8,048 | 1,360 | 608.44 | 1,385 | 1,288 | 1,203 |
| 20,739 | 19,327 | 18,741 | 17,774 | 17,489 | 17,667 | |
Revenue Growth (YoY | 8.80% | 3.13% | 5.44% | 1.63% | -1.00% | -0.08% |
Property Expenses | 12,284 | 11,956 | 11,579 | 11,473 | 10,860 | 11,231 |
Selling, General & Administrative | 145.43 | 135.43 | 136.42 | 123.33 | 134.06 | 136.68 |
Other Operating Expenses | 173.42 | 166.42 | 135.97 | 129.64 | 127.44 | 137.15 |
Total Operating Expenses | 12,603 | 12,258 | 11,851 | 11,726 | 11,122 | 11,505 |
Operating Income | 8,136 | 7,069 | 6,889 | 6,049 | 6,368 | 6,162 |
Interest Expense | -868.57 | -729.57 | -768.72 | -563.21 | -553.77 | -573.4 |
Interest & Investment Income | 38.34 | 30.34 | 0.04 | 0.09 | 0.1 | 0.1 |
Other Non-Operating Income | -110.9 | -210.9 | -101.82 | -194.11 | -192.23 | -198.22 |
EBT Excluding Unusual Items | 7,195 | 6,159 | 6,019 | 5,291 | 5,622 | 5,391 |
Gain (Loss) on Sale of Assets | 875.51 | 1,866 | 237.7 | 547.76 | - | 104.25 |
Other Unusual Items | -6 | - | - | - | - | - |
Pretax Income | 8,065 | 8,025 | 6,257 | 5,839 | 5,622 | 5,495 |
Income Tax Expense | 3.8 | 2.8 | 3.48 | 1.96 | 2.63 | 2.8 |
Net Income | 8,061 | 8,022 | 6,253 | 5,837 | 5,619 | 5,492 |
Net Income to Common | 8,061 | 8,022 | 6,253 | 5,837 | 5,619 | 5,492 |
Net Income Growth | 12.13% | 28.29% | 7.13% | 3.88% | 2.31% | 0.12% |
Basic Shares Outstanding | 1 | 1 | 1 | 1 | 1 | 1 |
Diluted Shares Outstanding | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | -0.37% | 9.14% | - | - | - | - |
EPS (Basic) | 9278.61 | 9233.51 | 7855.81 | 7333.06 | 7059.31 | 6899.97 |
EPS (Diluted) | 9278.61 | 9233.51 | 7855.81 | 7333.06 | 7059.31 | 6899.97 |
EPS Growth | 12.55% | 17.54% | 7.13% | 3.88% | 2.31% | 0.12% |
Dividend Per Share | 4203.000 | 8299.000 | - | 7333.000 | 7059.000 | 6900.000 |
Dividend Growth | - | - | - | 3.88% | 2.30% | 0.12% |
Operating Margin | 39.23% | 36.58% | 36.76% | 34.03% | 36.41% | 34.88% |
Profit Margin | 38.87% | 41.51% | 33.37% | 32.84% | 32.13% | 31.09% |
EBITDA | 11,554 | 10,351 | 10,111 | 9,080 | 9,369 | 9,339 |
EBITDA Margin | 55.71% | 53.56% | 53.95% | 51.08% | 53.57% | 52.86% |
D&A For Ebitda | 3,418 | 3,282 | 3,221 | 3,031 | 3,001 | 3,176 |
EBIT | 8,136 | 7,069 | 6,889 | 6,049 | 6,368 | 6,162 |
EBIT Margin | 39.23% | 36.58% | 36.76% | 34.03% | 36.41% | 34.88% |
Funds From Operations (FFO) | 4,866 | 9,437 | 4,401 | 8,320 | 8,619 | 8,564 |
Adjusted Funds From Operations (AFFO) | - | 9,437 | - | 8,320 | 8,619 | 8,564 |
FFO Payout Ratio | 148.42% | 70.31% | 136.70% | 67.94% | 65.33% | 61.43% |
Effective Tax Rate | 0.05% | 0.03% | 0.06% | 0.03% | 0.05% | 0.05% |
Revenue as Reported | 10,793 | 21,193 | 9,326 | 18,322 | 17,489 | 17,771 |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.