KDX Realty Investment Corporation (TYO: 8972)

KDX Realty Investment Ratios and Metrics

Market cap in millions JPY. Fiscal year is May - April.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 14, 2024	Apr 30, 2024	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021	Oct 31, 2020
Market Capitalization	592,724	643,416	267,425	287,194	308,956	258,820
Market Cap Growth	152.37%	140.60%	-6.88%	-7.04%	19.37%	-28.61%
Enterprise Value	1,103,706	829,429	455,504	469,306	489,250	436,170
Last Close Price	145300.00	151749.72	149584.43	152867.53	156155.53	125874.71
PE Ratio	10.87	11.36	13.82	15.15	20.71	16.00
PS Ratio	7.66	11.63	7.88	8.93	9.86	8.09
PB Ratio	0.93	1.01	1.16	1.25	1.34	1.12
P/FCF Ratio	18.95	18.95	12.22	13.74	14.80	10.57
P/OCF Ratio	18.95	18.95	12.22	13.74	14.80	10.57
EV/Sales Ratio	19.95	15.00	13.42	14.59	15.62	13.64
EV/EBITDA Ratio	30.94	23.25	21.72	23.29	24.11	21.17
EV/EBIT Ratio	39.07	29.36	29.10	31.69	32.51	28.19
EV/FCF Ratio	24.42	24.42	20.81	22.46	23.44	17.81
Debt / Equity Ratio	0.86	0.86	0.93	0.94	0.86	0.87
Debt / EBITDA Ratio	15.22	15.22	10.25	10.67	9.80	9.79
Debt / FCF Ratio	15.99	15.99	9.82	10.29	9.52	8.24
Asset Turnover	0.06	0.06	0.07	0.07	0.07	0.07
Quick Ratio	0.40	0.40	0.78	1.03	0.56	0.40
Current Ratio	0.78	0.78	1.10	1.63	0.88	0.70
Return on Equity (ROE)	9.01%	9.01%	5.98%	5.63%	5.60%	5.86%
Return on Assets (ROA)	2.07%	2.07%	2.06%	1.99%	2.05%	2.15%
Return on Capital (ROIC)	2.18%	2.18%	2.20%	2.12%	2.18%	2.28%
Earnings Yield	9.20%	6.06%	5.15%	4.51%	4.18%	5.21%
FCF Yield	5.28%	5.28%	8.18%	7.28%	6.76%	9.46%
Dividend Yield	5.43%	5.14%	-	-	-	-
Payout Ratio	51.15%	51.15%	91.69%	92.66%	102.00%	89.12%
Buyback Yield / Dilution	-71.40%	-129.09%	0.83%	25.13%	-	0.00%
Total Shareholder Return	-65.97%	-123.95%	0.83%	25.13%	-	0.00%

Source: S&P Capital IQ. Real Estate template. Financial Sources.