KDX Realty Investment Corporation (TYO: 8972)

KDX Realty Investment Ratios and Metrics

Market cap in millions JPY. Fiscal year is May - April.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 19, 2024	Apr 30, 2024	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021	Oct 31, 2020
Market Capitalization	598,435	643,416	267,425	287,194	308,956	258,820
Market Cap Growth	121.34%	140.60%	-6.88%	-7.04%	19.37%	-28.61%
Enterprise Value	1,121,979	829,429	455,504	469,306	489,250	436,170
Last Close Price	146700.00	151637.61	149473.91	152754.59	156040.16	125781.71
PE Ratio	12.20	16.52	19.41	22.18	23.90	19.19
PS Ratio	7.72	11.63	7.88	8.93	9.86	8.09
PB Ratio	0.94	1.01	1.16	1.25	1.34	1.12
P/FCF Ratio	10.37	18.95	12.22	13.74	14.80	10.57
P/OCF Ratio	10.37	18.95	12.22	13.74	14.80	10.57
EV/Sales Ratio	14.37	15.00	13.42	14.59	15.62	13.64
EV/EBITDA Ratio	22.28	23.25	21.72	23.29	24.11	21.17
EV/EBIT Ratio	27.72	29.36	29.10	31.69	32.51	28.19
EV/FCF Ratio	19.33	24.42	20.81	22.46	23.44	17.81
Debt / Equity Ratio	0.86	0.86	0.93	0.94	0.86	0.87
Debt / EBITDA Ratio	10.89	15.22	10.25	10.67	9.80	9.79
Debt / FCF Ratio	9.61	15.99	9.82	10.29	9.52	8.24
Asset Turnover	-	0.06	0.07	0.07	0.07	0.07
Quick Ratio	0.31	0.40	0.78	1.03	0.56	0.40
Current Ratio	0.72	0.78	1.10	1.63	0.88	0.70
Return on Equity (ROE)	-	9.01%	5.98%	5.63%	5.60%	5.86%
Return on Assets (ROA)	-	2.07%	2.06%	1.99%	2.05%	2.15%
Return on Capital (ROIC)	-	2.18%	2.20%	2.12%	2.18%	2.28%
Earnings Yield	8.20%	6.06%	5.15%	4.51%	4.18%	5.21%
FCF Yield	9.64%	5.28%	8.18%	7.28%	6.76%	9.46%
Dividend Yield	5.37%	5.14%	-	-	-	-
Payout Ratio	59.64%	51.15%	91.69%	92.66%	102.00%	89.12%
Buyback Yield / Dilution	-142.02%	-129.09%	0.83%	25.13%	-	0.00%
Total Shareholder Return	-136.65%	-123.94%	0.83%	25.13%	-	0.00%

Source: S&P Capital IQ. Real Estate template. Financial Sources.