Starts Proceed Investment Ratios and Metrics

Market cap in millions JPY. Fiscal year is May - April.

Millions JPY. Fiscal year is May - Apr.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 3, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Market Capitalization	48,762	46,308	58,473	65,111	59,130	57,709
Market Cap Growth	2.05%	-20.80%	-10.20%	10.12%	2.46%	23.99%
Enterprise Value	100,535	98,305	110,012	109,322	103,217	101,948
Last Close Price	179000.00	161588.05	185707.64	197137.78	189569.66	177891.27
PE Ratio	19.17	16.77	22.25	23.97	25.11	22.41
PS Ratio	6.71	6.39	8.18	9.71	9.43	8.86
PB Ratio	1.04	0.99	1.20	1.32	1.36	1.33
P/OCF Ratio	7.51	5.16	12.27	8.52	12.74	7.53
EV/Sales Ratio	13.84	13.57	15.40	16.30	16.46	15.66
EV/EBITDA Ratio	22.30	21.94	24.97	25.88	26.15	23.99
EV/EBIT Ratio	32.51	32.00	35.89	37.91	38.89	34.61
Debt / Equity Ratio	1.14	1.13	1.14	1.07	1.05	1.05
Debt / EBITDA Ratio	11.81	11.89	12.70	12.51	11.56	10.74
Net Debt / Equity Ratio	1.11	1.09	1.12	1.03	1.00	1.02
Net Debt / EBITDA Ratio	11.48	11.40	12.43	12.04	11.03	10.42
Asset Turnover	0.07	0.07	0.07	0.07	0.07	0.07
Quick Ratio	0.20	0.36	0.09	0.22	0.21	0.16
Current Ratio	0.55	0.75	0.27	0.47	0.40	0.38
Return on Equity (ROE)	5.42%	5.76%	5.35%	5.87%	-	5.93%
Return on Assets (ROA)	1.88%	1.84%	1.82%	1.86%	-	2.04%
Return on Invested Capital (ROIC)	3.09%	2.99%	2.94%	3.01%	2.98%	3.31%
Earnings Yield	5.31%	5.96%	4.50%	4.17%	3.98%	4.46%
Dividend Yield	5.19%	6.63%	5.38%	5.90%	4.90%	-
Payout Ratio	110.52%	100.87%	111.04%	99.75%	99.39%	103.77%
Buyback Yield / Dilution	1.79%	0.01%	-5.35%	-5.66%	-	-
Total Shareholder Return	7.05%	6.64%	0.03%	0.25%	4.90%	-