Grandy House Corporation (TYO:8999)
Japan · Delayed Price · Currency is JPY 565.00
0.00 (0.00%)
Sep 8, 2026, 9:42 AM JST
Grandy House Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 54,206 | 52,980 | 53,960 | 51,521 | 55,205 | 54,884 | |
Revenue Growth | 0.90% | -1.82% | 4.73% | -6.67% | 0.58% | 16.71% |
Cost of Revenue | 45,936 | 45,135 | 46,618 | 43,942 | 45,428 | 44,399 |
Gross Profit | 8,270 | 7,845 | 7,342 | 7,579 | 9,777 | 10,485 |
Selling, General & Admin | 5,934 | 5,281 | 5,454 | 6,404 | 6,314 | 6,322 |
Other Operating Expenses | - | 672 | 675 | - | - | - |
Operating Expenses | 5,934 | 5,953 | 6,129 | 6,404 | 6,448 | 6,462 |
Operating Income | 2,336 | 1,892 | 1,213 | 1,175 | 3,329 | 4,023 |
Interest Expense | -495.53 | -468 | -424 | -367 | -269 | -238 |
Interest & Investment Income | 37.2 | 28 | 11 | 5 | 5 | 6 |
Other Non Operating Income (Expenses) | 50.48 | 32 | 118 | 62 | 37 | 18 |
EBT Excluding Unusual Items | 1,928 | 1,484 | 918 | 875 | 3,102 | 3,809 |
Gain (Loss) on Sale of Assets | 0.71 | - | 3 | 11 | 95 | 23 |
Asset Writedown | -20.6 | -16 | -55 | -18 | -14 | -21 |
Other Unusual Items | - | - | -102 | - | 3 | - |
Pretax Income | 1,908 | 1,468 | 764 | 868 | 3,186 | 3,811 |
Income Tax Expense | 668.91 | 552 | 278 | 452 | 1,018 | 1,228 |
Net Income | 1,239 | 916 | 486 | 416 | 2,168 | 2,583 |
Net Income to Common | 1,239 | 916 | 486 | 416 | 2,168 | 2,583 |
Net Income Growth | 86.29% | 88.48% | 16.83% | -80.81% | -16.07% | 49.13% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Change | 0.73% | 1.05% | -0.66% | -1.83% | -0.65% | 1.11% |
EPS (Basic) | 42.80 | 31.71 | 17.00 | 14.51 | 74.47 | 88.03 |
EPS (Diluted) | 42.80 | 31.71 | 17.00 | 14.49 | 73.99 | 87.56 |
EPS Growth | 84.38% | 86.51% | 17.35% | -80.42% | -15.50% | 47.43% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 803 | 8,338 | -2,785 | -10,502 | -1,153 |
Free Cash Flow Per Share | - | 27.80 | 291.71 | -96.79 | -358.31 | -39.09 |
Dividend Per Share | 32.000 | 32.000 | 32.000 | 32.000 | 32.000 | 30.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 6.67% | 114.29% |
Gross Margin | 15.26% | 14.81% | 13.61% | 14.71% | 17.71% | 19.10% |
Operating Margin | 4.31% | 3.57% | 2.25% | 2.28% | 6.03% | 7.33% |
Profit Margin | 2.29% | 1.73% | 0.90% | 0.81% | 3.93% | 4.71% |
Free Cash Flow Margin | - | 1.52% | 15.45% | -5.41% | -19.02% | -2.10% |
EBITDA | - | 2,421 | 1,657 | 1,615 | 3,760 | 4,443 |
EBITDA Margin | - | 4.57% | 3.07% | 3.14% | 6.81% | 8.09% |
D&A For EBITDA | 550.25 | 529 | 444 | 440 | 431 | 420 |
EBIT | 2,336 | 1,892 | 1,213 | 1,175 | 3,329 | 4,023 |
EBIT Margin | 4.31% | 3.57% | 2.25% | 2.28% | 6.03% | 7.33% |
Effective Tax Rate | 35.05% | 37.60% | 36.39% | 52.07% | 31.95% | 32.22% |
Advertising Expenses | - | 704 | 652 | 737 | 862 | 732 |