Grandy House Corporation (TYO:8999)
Japan flag Japan · Delayed Price · Currency is JPY
515.00
-3.00 (-0.58%)
May 29, 2026, 3:30 PM JST

Grandy House Statistics

Total Valuation

Grandy House has a market cap or net worth of JPY 14.92 billion. The enterprise value is 41.76 billion.

Market Cap14.92B
Enterprise Value 41.76B

Important Dates

The last earnings date was Thursday, May 14, 2026.

Earnings Date May 14, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Grandy House has 28.97 million shares outstanding. The number of shares has increased by 1.05% in one year.

Current Share Class 28.97M
Shares Outstanding 28.97M
Shares Change (YoY) +1.05%
Shares Change (QoQ) +0.12%
Owned by Insiders (%) 28.23%
Owned by Institutions (%) 7.49%
Float 15.99M

Valuation Ratios

The trailing PE ratio is 16.24.

PE Ratio 16.24
Forward PE n/a
PS Ratio 0.28
PB Ratio 0.59
P/TBV Ratio 0.60
P/FCF Ratio 18.58
P/OCF Ratio 8.23
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 17.25, with an EV/FCF ratio of 52.00.

EV / Earnings 45.59
EV / Sales 0.79
EV / EBITDA 17.25
EV / EBIT 22.07
EV / FCF 52.00

Financial Position

The company has a current ratio of 2.20, with a Debt / Equity ratio of 1.46.

Current Ratio 2.20
Quick Ratio 0.43
Debt / Equity 1.46
Debt / EBITDA 15.19
Debt / FCF 45.80
Interest Coverage 4.04

Financial Efficiency

Return on equity (ROE) is 3.66% and return on invested capital (ROIC) is 2.27%.

Return on Equity (ROE) 3.66%
Return on Assets (ROA) 1.72%
Return on Invested Capital (ROIC) 2.27%
Return on Capital Employed (ROCE) 4.23%
Weighted Average Cost of Capital (WACC) 2.17%
Revenue Per Employee 66.64M
Profits Per Employee 1.15M
Employee Count795
Asset Turnover 0.77
Inventory Turnover 1.08

Taxes

In the past 12 months, Grandy House has paid 552.00 million in taxes.

Income Tax 552.00M
Effective Tax Rate 37.60%

Stock Price Statistics

The stock price has decreased by -2.09% in the last 52 weeks. The beta is 0.24, so Grandy House's price volatility has been lower than the market average.

Beta (5Y) 0.24
52-Week Price Change -2.09%
50-Day Moving Average 552.78
200-Day Moving Average 586.40
Relative Strength Index (RSI) 29.35
Average Volume (20 Days) 72,260

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Grandy House had revenue of JPY 52.98 billion and earned 916.00 million in profits. Earnings per share was 31.71.

Revenue52.98B
Gross Profit 7.85B
Operating Income 1.89B
Pretax Income 1.47B
Net Income 916.00M
EBITDA 2.42B
EBIT 1.89B
Earnings Per Share (EPS) 31.71
Full Income Statement

Balance Sheet

The company has 9.94 billion in cash and 36.78 billion in debt, with a net cash position of -26.84 billion or -926.67 per share.

Cash & Cash Equivalents 9.94B
Total Debt 36.78B
Net Cash -26.84B
Net Cash Per Share -926.67
Equity (Book Value) 25.17B
Book Value Per Share 868.85
Working Capital 28.89B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.81 billion and capital expenditures -1.01 billion, giving a free cash flow of 803.00 million.

Operating Cash Flow 1.81B
Capital Expenditures -1.01B
Depreciation & Amortization 529.00M
Net Borrowing 137.00M
Free Cash Flow 803.00M
FCF Per Share 27.72
Full Cash Flow Statement

Margins

Gross margin is 14.81%, with operating and profit margins of 3.57% and 1.73%.

Gross Margin 14.81%
Operating Margin 3.57%
Pretax Margin 2.77%
Profit Margin 1.73%
EBITDA Margin 4.57%
EBIT Margin 3.57%
FCF Margin 1.52%

Dividends & Yields

This stock pays an annual dividend of 32.00, which amounts to a dividend yield of 6.18%.

Dividend Per Share 32.00
Dividend Yield 6.18%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 101.86%
Buyback Yield -1.05%
Shareholder Yield 5.10%
Earnings Yield 6.14%
FCF Yield 5.38%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 27, 2013. It was a forward split with a ratio of 3.

Last Split Date Mar 27, 2013
Split Type Forward
Split Ratio 3

Scores

Grandy House has an Altman Z-Score of 2.02 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.02
Piotroski F-Score 7