Grandy House Corporation (TYO:8999)
Japan flag Japan · Delayed Price · Currency is JPY
563.00
-2.00 (-0.35%)
Sep 8, 2026, 9:14 AM JST

Grandy House Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
54,20652,98053,96051,52155,20554,884
Revenue Growth
0.90%-1.82%4.73%-6.67%0.58%16.71%
Gross Profit
8,2707,8457,3427,5799,77710,485
Operating Income
2,3361,8921,2131,1753,3294,023
Net Income
1,2399164864162,1682,583
Earnings Per Share
42.8031.7117.0014.4973.9987.56
EPS Growth
84.38%86.51%17.35%-80.42%-15.50%47.43%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Unallocated Adjustment
-3,317-3,333-3,384-3,877-4,996-4,229
Real Estate Sales
50,74849,80550,86048,22950,97951,075
Real Estate Rental
549.42547.43537.02527.93415.49363.64
Construction Material Sales
6,2265,9625,9476,6428,8077,675
Total
54,20652,98153,96051,52255,20554,885

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
9,9779,93710,85710,19310,83911,098
Total Debt
38,75436,77936,61943,47139,78128,907
Net Cash (Debt)
-28,777-26,842-25,762-33,278-28,942-17,809
Net Cash Growth
------
Net Cash Per Share
-993.90-929.35-901.29-1156.52-987.46-603.70

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-1,8128,637-2,223-8,845-444
Capital Expenditures
--1,009-299-562-1,657-709
Free Cash Flow
-8038,338-2,785-10,502-1,153
Free Cash Flow Growth
--90.37%----

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
15.26%14.81%13.61%14.71%17.71%19.10%
Operating Margin
4.31%3.57%2.25%2.28%6.03%7.33%
Pretax Margin
3.52%2.77%1.42%1.68%5.77%6.94%
Profit Margin
2.29%1.73%0.90%0.81%3.93%4.71%
FCF Margin
-1.52%15.45%-5.41%-19.02%-2.10%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
32.00032.00032.00032.00032.00030.000
Dividend Per Share Growth
0%0%0%0%6.67%114.29%
Dividend Yield
5.63%5.79%6.30%5.75%6.85%7.16%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
13.2017.4931.6842.067.395.99
P/FCF Ratio
20.4319.951.85---
PS Ratio
0.300.300.280.340.290.28