Grandy House Corporation (TYO:8999)
Japan flag Japan · Delayed Price · Currency is JPY
535.00
+3.00 (0.56%)
Aug 6, 2026, 11:21 AM JST

Grandy House Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
52,98052,98053,96051,52155,20554,884
Revenue Growth
-1.82%-1.82%4.73%-6.67%0.58%16.71%
Gross Profit
7,8457,8457,3427,5799,77710,485
Operating Income
1,8921,8921,2131,1753,3294,023
Net Income
9169164864162,1682,583
Earnings Per Share
31.7131.7117.0014.4973.9987.56
EPS Growth
86.51%86.51%17.35%-80.42%-15.50%47.43%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Real Estate Sales
49,80549,80550,86048,22950,97951,075
Construction Material Sales
5,9625,9625,9476,6428,8077,675
Real Estate Rental
547.43547.43537.02527.93415.49363.64
Unallocated Adjustment
-3,333-3,333-3,384-3,877-4,996-4,229
Total
52,98152,98153,96051,52255,20554,885

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
9,9379,93710,85710,19310,83911,098
Total Debt
36,77936,77936,61943,47139,78128,907
Net Cash (Debt)
-26,842-26,842-25,762-33,278-28,942-17,809
Net Cash Growth
------
Net Cash Per Share
-929.35-929.35-901.29-1156.52-987.46-603.70

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
1,8121,8128,637-2,223-8,845-444
Capital Expenditures
-1,009-1,009-299-562-1,657-709
Free Cash Flow
8038038,338-2,785-10,502-1,153
Free Cash Flow Growth
-90.37%-90.37%----

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
14.81%14.81%13.61%14.71%17.71%19.10%
Operating Margin
3.57%3.57%2.25%2.28%6.03%7.33%
Pretax Margin
2.77%2.77%1.42%1.68%5.77%6.94%
Profit Margin
1.73%1.73%0.90%0.81%3.93%4.71%
FCF Margin
1.52%1.52%15.45%-5.41%-19.02%-2.10%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
32.00032.00032.00032.00032.00030.000
Dividend Per Share Growth
0%0%0%0%6.67%114.29%
Dividend Yield
5.99%5.79%6.30%5.75%6.85%7.16%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
16.7717.4931.6842.067.395.99
P/FCF Ratio
19.2119.951.85---
PS Ratio
0.290.300.280.340.290.28