Fuji Kyuko Co., Ltd. (TYO:9010)
2,037.00
-22.00 (-1.07%)
May 27, 2026, 9:34 AM JST
Fuji Kyuko Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 53,517 | 52,230 | 50,701 | 42,924 | 35,083 | |
Revenue Growth (YoY) | 2.46% | 3.02% | 18.12% | 22.35% | 15.21% |
Cost of Revenue | 43,309 | 42,497 | 41,089 | 37,407 | 33,044 |
Gross Profit | 10,208 | 9,733 | 9,612 | 5,517 | 2,039 |
Selling, General & Admin | 1,446 | 1,340 | 1,375 | 1,171 | 1,165 |
Other Operating Expenses | - | 25 | 30 | 25 | 22 |
Operating Expenses | 1,446 | 1,419 | 1,460 | 1,274 | 1,278 |
Operating Income | 8,762 | 8,314 | 8,152 | 4,243 | 761 |
Interest Expense | -498 | -458 | -449 | -452 | -464 |
Interest & Investment Income | 205 | 151 | 113 | 95 | 80 |
Earnings From Equity Investments | 59 | 37 | 13 | 15 | 29 |
Other Non Operating Income (Expenses) | 87 | 79 | 106 | 104 | 82 |
EBT Excluding Unusual Items | 8,615 | 8,123 | 7,935 | 4,005 | 488 |
Gain (Loss) on Sale of Investments | 392 | 41 | 5 | 63 | 190 |
Gain (Loss) on Sale of Assets | 4 | 33 | 4 | 12 | 8 |
Asset Writedown | -2,018 | -1,265 | -2,007 | -849 | -470 |
Other Unusual Items | 1,684 | 665 | 662 | 430 | 506 |
Pretax Income | 8,677 | 7,597 | 6,599 | 3,661 | 722 |
Income Tax Expense | 2,778 | 2,385 | 1,914 | 1,284 | 338 |
Earnings From Continuing Operations | 5,899 | 5,212 | 4,685 | 2,377 | 384 |
Minority Interest in Earnings | -101 | -105 | -114 | -59 | -8 |
Net Income | 5,798 | 5,107 | 4,571 | 2,318 | 376 |
Net Income to Common | 5,798 | 5,107 | 4,571 | 2,318 | 376 |
Net Income Growth | 13.53% | 11.73% | 97.20% | 516.49% | - |
Shares Outstanding (Basic) | 53 | 53 | 53 | 53 | 53 |
Shares Outstanding (Diluted) | 53 | 53 | 53 | 53 | 53 |
Shares Change (YoY) | - | - | -0.00% | 0.00% | -0.01% |
EPS (Basic) | 109.19 | 96.18 | 86.09 | 43.65 | 7.08 |
EPS (Diluted) | 109.19 | 96.18 | 86.09 | 43.65 | 7.08 |
EPS Growth | 13.53% | 11.73% | 97.20% | 516.48% | - |
Free Cash Flow | 2,674 | 4,129 | 6,900 | 3,831 | 1,865 |
Free Cash Flow Per Share | 50.36 | 77.76 | 129.95 | 72.15 | 35.12 |
Dividend Per Share | - | 29.000 | 26.000 | 15.000 | 10.000 |
Dividend Growth | - | 11.54% | 73.33% | 50.00% | 66.67% |
Gross Margin | 19.07% | 18.63% | 18.96% | 12.85% | 5.81% |
Operating Margin | 16.37% | 15.92% | 16.08% | 9.88% | 2.17% |
Profit Margin | 10.83% | 9.78% | 9.02% | 5.40% | 1.07% |
Free Cash Flow Margin | 5.00% | 7.90% | 13.61% | 8.92% | 5.32% |
EBITDA | 14,331 | 13,828 | 13,776 | 9,748 | 6,756 |
EBITDA Margin | 26.78% | 26.47% | 27.17% | 22.71% | 19.26% |
D&A For EBITDA | 5,569 | 5,514 | 5,624 | 5,505 | 5,995 |
EBIT | 8,762 | 8,314 | 8,152 | 4,243 | 761 |
EBIT Margin | 16.37% | 15.92% | 16.08% | 9.88% | 2.17% |
Effective Tax Rate | 32.02% | 31.39% | 29.00% | 35.07% | 46.81% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.