Nishi-Nippon Railroad Co., Ltd. (TYO:9031)
Japan flag Japan · Delayed Price · Currency is JPY
2,732.00
+7.50 (0.28%)
Jun 3, 2026, 3:30 PM JST

Nishi-Nippon Railroad Statistics

Total Valuation

TYO:9031 has a market cap or net worth of JPY 205.72 billion. The enterprise value is 530.79 billion.

Market Cap205.72B
Enterprise Value 530.79B

Important Dates

The last earnings date was Thursday, May 14, 2026.

Earnings Date May 14, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:9031 has 75.51 million shares outstanding. The number of shares has decreased by -2.48% in one year.

Current Share Class 75.51M
Shares Outstanding 75.51M
Shares Change (YoY) -2.48%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 0.09%
Owned by Institutions (%) 33.87%
Float 75.44M

Valuation Ratios

The trailing PE ratio is 6.45 and the forward PE ratio is 8.57.

PE Ratio 6.45
Forward PE 8.57
PS Ratio 0.43
PB Ratio 0.70
P/TBV Ratio 0.75
P/FCF Ratio n/a
P/OCF Ratio 5.33
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.88, with an EV/FCF ratio of -8,425.31.

EV / Earnings 16.51
EV / Sales 1.12
EV / EBITDA 8.88
EV / EBIT 14.87
EV / FCF -8,425.31

Financial Position

The company has a current ratio of 1.35, with a Debt / Equity ratio of 1.24.

Current Ratio 1.35
Quick Ratio 0.69
Debt / Equity 1.24
Debt / EBITDA 6.68
Debt / FCF -5,761.68
Interest Coverage 9.30

Financial Efficiency

Return on equity (ROE) is 11.97% and return on invested capital (ROIC) is 3.60%.

Return on Equity (ROE) 11.97%
Return on Assets (ROA) 2.36%
Return on Invested Capital (ROIC) 3.60%
Return on Capital Employed (ROCE) 4.60%
Weighted Average Cost of Capital (WACC) 2.20%
Revenue Per Employee 25.01M
Profits Per Employee 1.70M
Employee Count18,956
Asset Turnover 0.59
Inventory Turnover 4.50

Taxes

In the past 12 months, TYO:9031 has paid 13.33 billion in taxes.

Income Tax 13.33B
Effective Tax Rate 28.86%

Stock Price Statistics

The stock price has increased by +24.49% in the last 52 weeks. The beta is 0.13, so TYO:9031's price volatility has been lower than the market average.

Beta (5Y) 0.13
52-Week Price Change +24.49%
50-Day Moving Average 2,971.82
200-Day Moving Average 2,694.90
Relative Strength Index (RSI) 35.44
Average Volume (20 Days) 184,215

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9031 had revenue of JPY 474.16 billion and earned 32.16 billion in profits. Earnings per share was 422.68.

Revenue474.16B
Gross Profit 62.91B
Operating Income 30.21B
Pretax Income 46.19B
Net Income 32.16B
EBITDA 54.30B
EBIT 30.21B
Earnings Per Share (EPS) 422.68
Full Income Statement

Balance Sheet

The company has 46.87 billion in cash and 362.99 billion in debt, with a net cash position of -316.12 billion or -4,186.64 per share.

Cash & Cash Equivalents 46.87B
Total Debt 362.99B
Net Cash -316.12B
Net Cash Per Share -4,186.64
Equity (Book Value) 293.04B
Book Value Per Share 3,761.70
Working Capital 56.72B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 38.61 billion and capital expenditures -38.67 billion, giving a free cash flow of -63.00 million.

Operating Cash Flow 38.61B
Capital Expenditures -38.67B
Depreciation & Amortization 24.09B
Net Borrowing -5.05B
Free Cash Flow -63.00M
FCF Per Share -0.83
Full Cash Flow Statement

Margins

Gross margin is 13.27%, with operating and profit margins of 6.37% and 6.78%.

Gross Margin 13.27%
Operating Margin 6.37%
Pretax Margin 9.74%
Profit Margin 6.78%
EBITDA Margin 11.45%
EBIT Margin 6.37%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 50.00, which amounts to a dividend yield of 1.82%.

Dividend Per Share 50.00
Dividend Yield 1.82%
Dividend Growth (YoY) 75.00%
Years of Dividend Growth 4
Payout Ratio 11.28%
Buyback Yield 2.48%
Shareholder Yield 4.29%
Earnings Yield 15.63%
FCF Yield -0.03%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a reverse split with a ratio of 0.2.

Last Split Date Sep 27, 2017
Split Type Reverse
Split Ratio 0.2

Scores

TYO:9031 has an Altman Z-Score of 1.35 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.35
Piotroski F-Score 7