Sakai Moving Service Co.,Ltd. (TYO:9039)
Japan flag Japan · Delayed Price · Currency is JPY
3,030.00
+53.00 (1.78%)
Aug 21, 2026, 3:30 PM JST

Sakai Moving Service Balance Sheet

Millions JPY. Fiscal year is Apr - Mar.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Equivalents
29,60129,52730,01429,53926,42423,677
Cash & Short-Term Investments
29,60129,52730,01429,53926,42423,677
Cash Growth
4.94%-1.62%1.61%11.79%11.60%4.82%
Receivables
4,17511,32511,0339,7697,2767,194
Inventory
2,2872,3752,1401,7601,3291,215
Other Current Assets
1,2291,2341,4769231,041766
Total Current Assets
37,29244,46144,66341,99136,07032,852
Property, Plant & Equipment
74,42673,55872,55070,43466,75265,619
Long-Term Investments
10,3808,2497,3005,5373,3911,730
Goodwill
17225185119153
Other Intangible Assets
1,1071,089689328402474
Long-Term Deferred Tax Assets
-1,1411,4091,5931,5271,530
Other Long-Term Assets
212121
Total Assets
123,224129,191127,234120,811109,634103,542

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Accounts Payable
3,2277,6327,5696,8815,6065,331
Accrued Expenses
3536,8136,8106,8956,2585,747
Short-Term Debt
7001,7001,5001,7001,3731,555
Current Portion of Long-Term Debt
5014695771,0871222
Current Portion of Leases
168205340354387369
Current Income Taxes Payable
1,8892,4392,9312,7632,6092,767
Other Current Liabilities
11,8007,3417,4957,5196,6536,305
Total Current Liabilities
18,63826,59927,22227,19922,89822,096
Long-Term Debt
1,1311,0711,4121,3581,6382,012
Long-Term Leases
6461643704498141,132
Pension & Post-Retirement Benefits
595347413732
Long-Term Deferred Tax Liabilities
-584577548537547
Other Long-Term Liabilities
1,9921,3731,6071,9041,3451,774
Total Liabilities
22,46629,84431,23531,49927,26927,593

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Common Stock
4,7314,7314,7314,7314,7314,731
Additional Paid-In Capital
4,9504,9494,9494,9494,9494,949
Retained Earnings
95,55694,14790,04683,48776,83270,452
Treasury Stock
-4,959-4,970-3,814-3,814-3,814-3,814
Comprehensive Income & Other
48049087-41-333-369
Shareholders' Equity
100,75899,34795,99989,31282,36575,949
Total Liabilities & Equity
123,224129,191127,234120,811109,634103,542

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Total Debt
3,1463,6094,1994,9484,2245,090
Net Cash (Debt)
26,45525,91825,81524,59122,20018,587
Net Cash Growth
5.38%0.40%4.98%10.77%19.44%3.41%
Net Cash Per Share
654.08639.33634.90604.80545.99454.00
Filing Date Shares Outstanding
40.2640.2640.6640.6640.6640.66
Total Common Shares Outstanding
40.2640.2640.6640.6640.6640.66
Working Capital
18,65417,86217,44114,79213,17210,756
Book Value Per Share
2502.682467.652361.032196.572025.711867.92
Tangible Book Value
99,63498,23695,25988,89981,84475,322
Tangible Book Value Per Share
2474.762440.062342.832186.412012.901852.50
Order Backlog
-15,82015,51514,73714,80913,747