Sakai Moving Service Co.,Ltd. (TYO:9039)
3,030.00
+53.00 (1.78%)
Aug 21, 2026, 3:30 PM JST
Sakai Moving Service Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 29,601 | 29,527 | 30,014 | 29,539 | 26,424 | 23,677 |
Cash & Short-Term Investments | 29,601 | 29,527 | 30,014 | 29,539 | 26,424 | 23,677 |
Cash Growth | 4.94% | -1.62% | 1.61% | 11.79% | 11.60% | 4.82% |
Receivables | 4,175 | 11,325 | 11,033 | 9,769 | 7,276 | 7,194 |
Inventory | 2,287 | 2,375 | 2,140 | 1,760 | 1,329 | 1,215 |
Other Current Assets | 1,229 | 1,234 | 1,476 | 923 | 1,041 | 766 |
Total Current Assets | 37,292 | 44,461 | 44,663 | 41,991 | 36,070 | 32,852 |
Property, Plant & Equipment | 74,426 | 73,558 | 72,550 | 70,434 | 66,752 | 65,619 |
Long-Term Investments | 10,380 | 8,249 | 7,300 | 5,537 | 3,391 | 1,730 |
Goodwill | 17 | 22 | 51 | 85 | 119 | 153 |
Other Intangible Assets | 1,107 | 1,089 | 689 | 328 | 402 | 474 |
Long-Term Deferred Tax Assets | - | 1,141 | 1,409 | 1,593 | 1,527 | 1,530 |
Other Long-Term Assets | 2 | 1 | 2 | 1 | 2 | 1 |
Total Assets | 123,224 | 129,191 | 127,234 | 120,811 | 109,634 | 103,542 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 3,227 | 7,632 | 7,569 | 6,881 | 5,606 | 5,331 |
Accrued Expenses | 353 | 6,813 | 6,810 | 6,895 | 6,258 | 5,747 |
Short-Term Debt | 700 | 1,700 | 1,500 | 1,700 | 1,373 | 1,555 |
Current Portion of Long-Term Debt | 501 | 469 | 577 | 1,087 | 12 | 22 |
Current Portion of Leases | 168 | 205 | 340 | 354 | 387 | 369 |
Current Income Taxes Payable | 1,889 | 2,439 | 2,931 | 2,763 | 2,609 | 2,767 |
Other Current Liabilities | 11,800 | 7,341 | 7,495 | 7,519 | 6,653 | 6,305 |
Total Current Liabilities | 18,638 | 26,599 | 27,222 | 27,199 | 22,898 | 22,096 |
Long-Term Debt | 1,131 | 1,071 | 1,412 | 1,358 | 1,638 | 2,012 |
Long-Term Leases | 646 | 164 | 370 | 449 | 814 | 1,132 |
Pension & Post-Retirement Benefits | 59 | 53 | 47 | 41 | 37 | 32 |
Long-Term Deferred Tax Liabilities | - | 584 | 577 | 548 | 537 | 547 |
Other Long-Term Liabilities | 1,992 | 1,373 | 1,607 | 1,904 | 1,345 | 1,774 |
Total Liabilities | 22,466 | 29,844 | 31,235 | 31,499 | 27,269 | 27,593 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 4,731 | 4,731 | 4,731 | 4,731 | 4,731 | 4,731 |
Additional Paid-In Capital | 4,950 | 4,949 | 4,949 | 4,949 | 4,949 | 4,949 |
Retained Earnings | 95,556 | 94,147 | 90,046 | 83,487 | 76,832 | 70,452 |
Treasury Stock | -4,959 | -4,970 | -3,814 | -3,814 | -3,814 | -3,814 |
Comprehensive Income & Other | 480 | 490 | 87 | -41 | -333 | -369 |
Shareholders' Equity | 100,758 | 99,347 | 95,999 | 89,312 | 82,365 | 75,949 |
Total Liabilities & Equity | 123,224 | 129,191 | 127,234 | 120,811 | 109,634 | 103,542 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 3,146 | 3,609 | 4,199 | 4,948 | 4,224 | 5,090 |
Net Cash (Debt) | 26,455 | 25,918 | 25,815 | 24,591 | 22,200 | 18,587 |
Net Cash Growth | 5.38% | 0.40% | 4.98% | 10.77% | 19.44% | 3.41% |
Net Cash Per Share | 654.08 | 639.33 | 634.90 | 604.80 | 545.99 | 454.00 |
Filing Date Shares Outstanding | 40.26 | 40.26 | 40.66 | 40.66 | 40.66 | 40.66 |
Total Common Shares Outstanding | 40.26 | 40.26 | 40.66 | 40.66 | 40.66 | 40.66 |
Working Capital | 18,654 | 17,862 | 17,441 | 14,792 | 13,172 | 10,756 |
Book Value Per Share | 2502.68 | 2467.65 | 2361.03 | 2196.57 | 2025.71 | 1867.92 |
Tangible Book Value | 99,634 | 98,236 | 95,259 | 88,899 | 81,844 | 75,322 |
Tangible Book Value Per Share | 2474.76 | 2440.06 | 2342.83 | 2186.41 | 2012.90 | 1852.50 |
Order Backlog | - | 15,820 | 15,515 | 14,737 | 14,809 | 13,747 |