Japan Logistic Systems Corp. (TYO:9060)
Japan · Delayed Price · Currency is JPY 4,515.00
+5.00 (0.11%)
At close: Mar 27, 2026
Japan Logistic Systems Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 70,433 | 66,001 | 62,972 | 62,477 | 58,100 | 53,963 | |
Revenue Growth (YoY) | 9.07% | 4.81% | 0.79% | 7.53% | 7.67% | 2.27% |
Cost of Revenue | 65,000 | 61,184 | 58,755 | 58,573 | 54,448 | 50,623 |
Gross Profit | 5,433 | 4,817 | 4,217 | 3,904 | 3,652 | 3,340 |
Selling, General & Admin | 3,310 | 3,244 | 2,961 | 2,645 | 2,416 | 2,303 |
Other Operating Expenses | 160 | 160 | 149 | 160 | 148 | 139 |
Operating Expenses | 3,654 | 3,588 | 3,200 | 2,862 | 2,622 | 2,494 |
Operating Income | 1,779 | 1,229 | 1,017 | 1,042 | 1,030 | 846 |
Interest Expense | -244 | -201 | -185 | -153 | -143 | -144 |
Interest & Investment Income | 60 | 44 | 40 | 43 | 22 | 25 |
Earnings From Equity Investments | 53 | 30 | 38 | 3 | 63 | 69 |
Currency Exchange Gain (Loss) | - | - | - | 1 | 9 | -3 |
Other Non Operating Income (Expenses) | 46 | 22 | 53 | 26 | 66 | 74 |
EBT Excluding Unusual Items | 1,694 | 1,124 | 963 | 962 | 1,047 | 867 |
Gain (Loss) on Sale of Investments | - | - | - | 8 | -3 | -16 |
Gain (Loss) on Sale of Assets | 262 | 234 | 79 | 81 | 85 | 102 |
Asset Writedown | -714 | -530 | -57 | -148 | -90 | -98 |
Other Unusual Items | 4 | -5 | -51 | -4 | -2 | 6 |
Pretax Income | 1,246 | 823 | 934 | 899 | 1,037 | 861 |
Income Tax Expense | 511 | 356 | 437 | 365 | 392 | 403 |
Earnings From Continuing Operations | 735 | 467 | 497 | 534 | 645 | 458 |
Minority Interest in Earnings | -8 | -6 | 2 | -11 | -13 | -5 |
Net Income | 727 | 461 | 499 | 523 | 632 | 453 |
Net Income to Common | 727 | 461 | 499 | 523 | 632 | 453 |
Net Income Growth | 16.88% | -7.61% | -4.59% | -17.25% | 39.51% | -25.98% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | -0.14% | -0.89% | -0.14% | - | - | -0.00% |
EPS (Basic) | 536.84 | 340.40 | 365.17 | 382.21 | 461.87 | 331.06 |
EPS (Diluted) | 536.84 | 340.40 | 365.17 | 382.21 | 461.87 | 331.06 |
EPS Growth | 17.05% | -6.78% | -4.46% | -17.25% | 39.52% | -25.98% |
Free Cash Flow | - | 1,095 | 2,022 | -333 | 1,121 | -511 |
Free Cash Flow Per Share | - | 808.55 | 1479.70 | -243.36 | 819.24 | -373.44 |
Dividend Per Share | 80.000 | 80.000 | 80.000 | 80.000 | 80.000 | 80.000 |
Gross Margin | 7.71% | 7.30% | 6.70% | 6.25% | 6.29% | 6.19% |
Operating Margin | 2.53% | 1.86% | 1.62% | 1.67% | 1.77% | 1.57% |
Profit Margin | 1.03% | 0.70% | 0.79% | 0.84% | 1.09% | 0.84% |
Free Cash Flow Margin | - | 1.66% | 3.21% | -0.53% | 1.93% | -0.95% |
EBITDA | 4,276 | 3,623 | 3,274 | 3,188 | 2,982 | 2,700 |
EBITDA Margin | 6.07% | 5.49% | 5.20% | 5.10% | 5.13% | 5.00% |
D&A For EBITDA | 2,497 | 2,394 | 2,257 | 2,146 | 1,952 | 1,854 |
EBIT | 1,779 | 1,229 | 1,017 | 1,042 | 1,030 | 846 |
EBIT Margin | 2.53% | 1.86% | 1.62% | 1.67% | 1.77% | 1.57% |
Effective Tax Rate | 41.01% | 43.26% | 46.79% | 40.60% | 37.80% | 46.81% |
Advertising Expenses | - | 23 | 20 | 21 | 18 | 16 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.