Japan Logistic Systems Corp. (TYO:9060)
4,165.00
+40.00 (0.97%)
May 29, 2026, 3:18 PM JST
Japan Logistic Systems Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 71,317 | 66,001 | 62,972 | 62,477 | 58,100 | |
Revenue Growth (YoY) | 8.05% | 4.81% | 0.79% | 7.53% | 7.67% |
Cost of Revenue | 66,225 | 61,184 | 58,755 | 58,573 | 54,448 |
Gross Profit | 5,092 | 4,817 | 4,217 | 3,904 | 3,652 |
Selling, General & Admin | 3,267 | 3,244 | 2,961 | 2,645 | 2,416 |
Other Operating Expenses | 183 | 160 | 149 | 160 | 148 |
Operating Expenses | 3,655 | 3,588 | 3,200 | 2,862 | 2,622 |
Operating Income | 1,437 | 1,229 | 1,017 | 1,042 | 1,030 |
Interest Expense | -263 | -201 | -185 | -153 | -143 |
Interest & Investment Income | 60 | 44 | 40 | 43 | 22 |
Earnings From Equity Investments | 49 | 30 | 38 | 3 | 63 |
Currency Exchange Gain (Loss) | 109 | - | - | 1 | 9 |
Other Non Operating Income (Expenses) | 17 | 22 | 53 | 26 | 66 |
EBT Excluding Unusual Items | 1,409 | 1,124 | 963 | 962 | 1,047 |
Gain (Loss) on Sale of Investments | - | - | - | 8 | -3 |
Gain (Loss) on Sale of Assets | 133 | 234 | 79 | 81 | 85 |
Asset Writedown | -270 | -530 | -57 | -148 | -90 |
Other Unusual Items | 7 | -5 | -51 | -4 | -2 |
Pretax Income | 1,279 | 823 | 934 | 899 | 1,037 |
Income Tax Expense | 587 | 356 | 437 | 365 | 392 |
Earnings From Continuing Operations | 692 | 467 | 497 | 534 | 645 |
Minority Interest in Earnings | -8 | -6 | 2 | -11 | -13 |
Net Income | 684 | 461 | 499 | 523 | 632 |
Net Income to Common | 684 | 461 | 499 | 523 | 632 |
Net Income Growth | 48.37% | -7.61% | -4.59% | -17.25% | 39.51% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | -0.01% | -0.89% | -0.14% | - | - |
EPS (Basic) | 505.09 | 340.40 | 365.17 | 382.21 | 461.87 |
EPS (Diluted) | 505.09 | 340.40 | 365.17 | 382.21 | 461.87 |
EPS Growth | 48.38% | -6.78% | -4.46% | -17.25% | 39.52% |
Free Cash Flow | 2,607 | 1,095 | 2,022 | -333 | 1,121 |
Free Cash Flow Per Share | 1925.12 | 808.55 | 1479.70 | -243.36 | 819.24 |
Dividend Per Share | - | 80.000 | 80.000 | 80.000 | 80.000 |
Gross Margin | 7.14% | 7.30% | 6.70% | 6.25% | 6.29% |
Operating Margin | 2.02% | 1.86% | 1.62% | 1.67% | 1.77% |
Profit Margin | 0.96% | 0.70% | 0.79% | 0.84% | 1.09% |
Free Cash Flow Margin | 3.66% | 1.66% | 3.21% | -0.53% | 1.93% |
EBITDA | 3,955 | 3,623 | 3,274 | 3,188 | 2,982 |
EBITDA Margin | 5.55% | 5.49% | 5.20% | 5.10% | 5.13% |
D&A For EBITDA | 2,518 | 2,394 | 2,257 | 2,146 | 1,952 |
EBIT | 1,437 | 1,229 | 1,017 | 1,042 | 1,030 |
EBIT Margin | 2.02% | 1.86% | 1.62% | 1.67% | 1.77% |
Effective Tax Rate | 45.90% | 43.26% | 46.79% | 40.60% | 37.80% |
Advertising Expenses | 18 | 23 | 20 | 21 | 18 |