Sankyu Inc. (TYO:9065)
Japan
· Delayed Price · Currency is JPY 5,885.00
+73.00 (1.26%)
Feb 21, 2025, 3:30 PM JST
Sankyu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 597,309 | 563,547 | 579,226 | 553,831 | 533,870 | 569,461 | Upgrade
|
| Revenue Growth (YoY) | 5.80% | -2.71% | 4.59% | 3.74% | -6.25% | -0.53% | Upgrade
|
| Cost of Revenue | 527,154 | 501,553 | 515,514 | 495,711 | 479,119 | 508,172 | Upgrade
|
| Gross Profit | 70,155 | 61,994 | 63,712 | 58,120 | 54,751 | 61,289 | Upgrade
|
| Selling, General & Admin | 26,266 | 23,950 | 22,565 | 20,652 | 18,852 | 18,856 | Upgrade
|
| Operating Expenses | 29,093 | 26,777 | 25,542 | 23,654 | 20,821 | 20,914 | Upgrade
|
| Operating Income | 41,062 | 35,217 | 38,170 | 34,466 | 33,930 | 40,375 | Upgrade
|
| Interest Expense | -1,197 | -875 | -579 | -483 | -600 | -734 | Upgrade
|
| Interest & Investment Income | 1,990 | 1,687 | 1,411 | 993 | 773 | 938 | Upgrade
|
| Earnings From Equity Investments | 110 | 110 | 71 | 94 | 111 | 122 | Upgrade
|
| Currency Exchange Gain (Loss) | -76 | 157 | 101 | 327 | -912 | -339 | Upgrade
|
| Other Non Operating Income (Expenses) | -6 | 333 | 456 | 34 | 1,694 | -245 | Upgrade
|
| EBT Excluding Unusual Items | 41,883 | 36,629 | 39,630 | 35,431 | 34,996 | 40,117 | Upgrade
|
| Gain (Loss) on Sale of Investments | 570 | - | - | - | -699 | -1,701 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 1,921 | - | Upgrade
|
| Asset Writedown | -395 | -403 | -1,171 | -1,488 | - | - | Upgrade
|
| Other Unusual Items | - | - | -1 | 340 | - | - | Upgrade
|
| Pretax Income | 42,058 | 36,226 | 38,458 | 34,283 | 36,218 | 38,416 | Upgrade
|
| Income Tax Expense | 13,529 | 11,573 | 13,156 | 11,314 | 12,394 | 12,467 | Upgrade
|
| Earnings From Continuing Operations | 28,529 | 24,653 | 25,302 | 22,969 | 23,824 | 25,949 | Upgrade
|
| Minority Interest in Earnings | -400 | -274 | -343 | -333 | -284 | -330 | Upgrade
|
| Net Income | 28,129 | 24,379 | 24,959 | 22,636 | 23,540 | 25,619 | Upgrade
|
| Net Income to Common | 28,129 | 24,379 | 24,959 | 22,636 | 23,540 | 25,619 | Upgrade
|
| Net Income Growth | 20.36% | -2.32% | 10.26% | -3.84% | -8.12% | -6.74% | Upgrade
|
| Shares Outstanding (Basic) | 55 | 57 | 58 | 59 | 61 | 61 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 57 | 58 | 59 | 61 | 61 | Upgrade
|
| Shares Change (YoY) | -5.20% | -2.76% | -1.16% | -2.18% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 515.29 | 428.59 | 426.69 | 382.49 | 389.08 | 423.43 | Upgrade
|
| EPS (Diluted) | 515.29 | 428.59 | 426.69 | 382.49 | 389.08 | 423.43 | Upgrade
|
| EPS Growth | 26.97% | 0.45% | 11.55% | -1.69% | -8.11% | -6.74% | Upgrade
|
| Free Cash Flow | - | 8,633 | 18,804 | 29,935 | 8,813 | 12,290 | Upgrade
|
| Free Cash Flow Per Share | - | 151.77 | 321.46 | 505.83 | 145.67 | 203.13 | Upgrade
|
| Dividend Per Share | 192.000 | 174.000 | 150.000 | 110.000 | 110.000 | 105.000 | Upgrade
|
| Dividend Growth | -17.95% | 16.00% | 36.36% | 0% | 4.76% | 5.00% | Upgrade
|
| Gross Margin | 11.75% | 11.00% | 11.00% | 10.49% | 10.26% | 10.76% | Upgrade
|
| Operating Margin | 6.87% | 6.25% | 6.59% | 6.22% | 6.36% | 7.09% | Upgrade
|
| Profit Margin | 4.71% | 4.33% | 4.31% | 4.09% | 4.41% | 4.50% | Upgrade
|
| Free Cash Flow Margin | - | 1.53% | 3.25% | 5.41% | 1.65% | 2.16% | Upgrade
|
| EBITDA | 60,957 | 54,946 | 57,678 | 53,190 | 51,146 | 58,552 | Upgrade
|
| EBITDA Margin | 10.21% | 9.75% | 9.96% | 9.60% | 9.58% | 10.28% | Upgrade
|
| D&A For EBITDA | 19,895 | 19,729 | 19,508 | 18,724 | 17,216 | 18,177 | Upgrade
|
| EBIT | 41,062 | 35,217 | 38,170 | 34,466 | 33,930 | 40,375 | Upgrade
|
| EBIT Margin | 6.87% | 6.25% | 6.59% | 6.22% | 6.36% | 7.09% | Upgrade
|
| Effective Tax Rate | 32.17% | 31.95% | 34.21% | 33.00% | 34.22% | 32.45% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.