Sankyu Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 13, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	486,005	323,235	291,563	286,920	233,402	294,037
Market Cap Growth	70.30%	10.86%	1.62%	22.93%	-20.62%	20.44%
Enterprise Value	545,871	378,391	334,340	303,713	255,865	316,551
Last Close Price	9654.00	6044.96	4938.43	4489.65	3533.02	4202.11
PE Ratio	15.63	10.51	11.96	11.50	10.31	12.49
Forward PE	14.77	11.49	10.95	10.53	8.95	12.21
PS Ratio	0.78	0.53	0.52	0.50	0.42	0.55
PB Ratio	1.66	1.09	1.02	1.05	0.94	1.24
P/TBV Ratio	1.73	1.14	1.06	1.10	0.98	1.30
P/FCF Ratio	-	14.65	33.77	15.26	7.80	33.36
P/OCF Ratio	-	7.43	13.42	8.62	5.34	11.74
PEG Ratio	-	0.91	0.91	0.91	0.91	0.91
EV/Sales Ratio	0.88	0.62	0.59	0.52	0.46	0.59
EV/EBITDA Ratio	8.68	5.95	6.09	5.27	4.81	6.19
EV/EBIT Ratio	12.63	8.61	9.49	7.96	7.42	9.33
EV/FCF Ratio	-	17.15	38.73	16.15	8.55	35.92
Debt / Equity Ratio	0.36	0.30	0.28	0.21	0.22	0.23
Debt / EBITDA Ratio	-	1.41	1.45	0.97	1.01	1.08
Debt / FCF Ratio	-	4.06	9.24	2.99	1.79	6.29
Net Debt / Equity Ratio	0.19	0.14	0.10	0.01	0.04	0.08
Net Debt / EBITDA Ratio	0.90	0.64	0.50	0.06	0.19	0.35
Net Debt / FCF Ratio	-	1.85	3.20	0.19	0.33	2.01
Asset Turnover	1.14	1.16	1.14	1.23	1.21	1.20
Inventory Turnover	134.71	132.01	140.71	143.66	147.73	125.47
Quick Ratio	1.67	1.92	2.33	2.04	1.60	1.68
Current Ratio	1.78	2.02	2.44	2.15	1.69	1.76
Return on Equity (ROE)	11.17%	10.70%	8.84%	9.71%	9.46%	10.56%
Return on Assets (ROA)	4.92%	5.23%	4.46%	5.05%	4.69%	4.76%
Return on Invested Capital (ROIC)	12.43%	9.35%	8.14%	9.39%	9.00%	9.25%
Return on Capital Employed (ROCE)	11.00%	10.80%	8.90%	10.50%	10.70%	10.50%
Earnings Yield	6.60%	9.51%	8.36%	8.70%	9.70%	8.01%
FCF Yield	-	6.83%	2.96%	6.55%	12.83%	3.00%
Dividend Yield	2.47%	3.84%	3.52%	3.34%	3.11%	2.62%
Payout Ratio	-	33.99%	38.77%	29.27%	30.33%	25.71%
Buyback Yield / Dilution	7.35%	5.33%	2.76%	1.16%	2.18%	0.00%
Total Shareholder Return	9.83%	9.17%	6.28%	4.50%	5.30%	2.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.