Maruzen Showa Unyu Co., Ltd. (TYO:9068)
Japan
· Delayed Price · Currency is JPY 6,430.00
+110.00 (1.74%)
Mar 10, 2025, 3:30 PM JST
Maruzen Showa Unyu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 143,365 | 140,194 | 140,861 | 136,850 | 121,136 | 122,801 | Upgrade
|
| Revenue Growth (YoY) | 2.92% | -0.47% | 2.93% | 12.97% | -1.36% | 4.99% | Upgrade
|
| Cost of Revenue | 124,201 | 121,777 | 122,987 | 120,261 | 106,578 | 109,094 | Upgrade
|
| Gross Profit | 19,164 | 18,417 | 17,874 | 16,589 | 14,558 | 13,707 | Upgrade
|
| Selling, General & Admin | 3,830 | 3,982 | 3,964 | 3,619 | 4,222 | 4,321 | Upgrade
|
| Other Operating Expenses | 477 | 477 | 452 | 445 | 387 | 375 | Upgrade
|
| Operating Expenses | 5,060 | 5,212 | 5,182 | 4,767 | 4,707 | 4,829 | Upgrade
|
| Operating Income | 14,104 | 13,205 | 12,692 | 11,822 | 9,851 | 8,878 | Upgrade
|
| Interest Expense | -225 | -193 | -194 | -188 | -175 | -162 | Upgrade
|
| Interest & Investment Income | 974 | 866 | 853 | 617 | 501 | 577 | Upgrade
|
| Earnings From Equity Investments | 60 | 50 | 41 | 41 | 41 | 33 | Upgrade
|
| Other Non Operating Income (Expenses) | 349 | 342 | 388 | 275 | 271 | 150 | Upgrade
|
| EBT Excluding Unusual Items | 15,262 | 14,270 | 13,780 | 12,567 | 10,489 | 9,476 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,348 | 1,372 | -91 | 313 | 26 | 1,960 | Upgrade
|
| Gain (Loss) on Sale of Assets | -53 | 79 | -147 | -171 | -233 | -197 | Upgrade
|
| Asset Writedown | -216 | -389 | -56 | -261 | -122 | - | Upgrade
|
| Legal Settlements | -49 | -70 | -7 | -5 | -144 | - | Upgrade
|
| Other Unusual Items | -474 | -317 | 58 | 220 | 227 | -197 | Upgrade
|
| Pretax Income | 15,818 | 14,945 | 13,537 | 12,663 | 10,243 | 11,042 | Upgrade
|
| Income Tax Expense | 5,251 | 5,080 | 4,487 | 3,994 | 3,394 | 2,947 | Upgrade
|
| Earnings From Continuing Operations | 10,567 | 9,865 | 9,050 | 8,669 | 6,849 | 8,095 | Upgrade
|
| Minority Interest in Earnings | -143 | -124 | -119 | -90 | -101 | -65 | Upgrade
|
| Net Income | 10,424 | 9,741 | 8,931 | 8,579 | 6,748 | 8,030 | Upgrade
|
| Net Income to Common | 10,424 | 9,741 | 8,931 | 8,579 | 6,748 | 8,030 | Upgrade
|
| Net Income Growth | 2.17% | 9.07% | 4.10% | 27.13% | -15.97% | 35.25% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | -1.09% | -0.18% | 0.01% | -0.00% | 0.07% | 2.05% | Upgrade
|
| EPS (Basic) | 519.54 | 481.16 | 440.34 | 423.03 | 332.73 | 396.23 | Upgrade
|
| EPS (Diluted) | 519.54 | 481.16 | 440.34 | 423.03 | 332.73 | 396.23 | Upgrade
|
| EPS Growth | 3.29% | 9.27% | 4.09% | 27.14% | -16.03% | 32.54% | Upgrade
|
| Free Cash Flow | - | 10,428 | 10,477 | 1,886 | 887 | 4,775 | Upgrade
|
| Free Cash Flow Per Share | - | 515.09 | 516.57 | 93.00 | 43.74 | 235.62 | Upgrade
|
| Dividend Per Share | 70.000 | 130.000 | 100.000 | 80.000 | 75.000 | 70.000 | Upgrade
|
| Dividend Growth | -56.25% | 30.00% | 25.00% | 6.67% | 7.14% | 7.69% | Upgrade
|
| Gross Margin | 13.37% | 13.14% | 12.69% | 12.12% | 12.02% | 11.16% | Upgrade
|
| Operating Margin | 9.84% | 9.42% | 9.01% | 8.64% | 8.13% | 7.23% | Upgrade
|
| Profit Margin | 7.27% | 6.95% | 6.34% | 6.27% | 5.57% | 6.54% | Upgrade
|
| Free Cash Flow Margin | - | 7.44% | 7.44% | 1.38% | 0.73% | 3.89% | Upgrade
|
| EBITDA | 19,699 | 18,736 | 18,138 | 16,889 | 14,589 | 13,679 | Upgrade
|
| EBITDA Margin | 13.74% | 13.36% | 12.88% | 12.34% | 12.04% | 11.14% | Upgrade
|
| D&A For EBITDA | 5,595 | 5,531 | 5,446 | 5,067 | 4,738 | 4,801 | Upgrade
|
| EBIT | 14,104 | 13,205 | 12,692 | 11,822 | 9,851 | 8,878 | Upgrade
|
| EBIT Margin | 9.84% | 9.42% | 9.01% | 8.64% | 8.13% | 7.23% | Upgrade
|
| Effective Tax Rate | 33.20% | 33.99% | 33.15% | 31.54% | 33.13% | 26.69% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.