Maruzen Showa Unyu Co., Ltd. (TYO:9068)
Japan flag Japan · Delayed Price · Currency is JPY
6,380.00
+90.00 (1.43%)
May 22, 2025, 3:30 PM JST

Maruzen Showa Unyu Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
144,572140,194140,861136,850121,136
Upgrade
Revenue Growth (YoY)
3.12%-0.47%2.93%12.97%-1.36%
Upgrade
Cost of Revenue
124,955121,777122,987120,261106,578
Upgrade
Gross Profit
19,61718,41717,87416,58914,558
Upgrade
Selling, General & Admin
4,1323,9823,9643,6194,222
Upgrade
Other Operating Expenses
488477452445387
Upgrade
Operating Expenses
4,9675,2125,1824,7674,707
Upgrade
Operating Income
14,65013,20512,69211,8229,851
Upgrade
Interest Expense
-249-193-194-188-175
Upgrade
Interest & Investment Income
1,010866853617501
Upgrade
Earnings From Equity Investments
6250414141
Upgrade
Other Non Operating Income (Expenses)
295342388275271
Upgrade
EBT Excluding Unusual Items
15,76814,27013,78012,56710,489
Upgrade
Gain (Loss) on Sale of Investments
2,6191,372-9131326
Upgrade
Gain (Loss) on Sale of Assets
-10279-147-171-233
Upgrade
Asset Writedown
-2,697-389-56-261-122
Upgrade
Legal Settlements
-39-70-7-5-144
Upgrade
Other Unusual Items
118-31758220227
Upgrade
Pretax Income
15,66714,94513,53712,66310,243
Upgrade
Income Tax Expense
5,7125,0804,4873,9943,394
Upgrade
Earnings From Continuing Operations
9,9559,8659,0508,6696,849
Upgrade
Minority Interest in Earnings
-151-124-119-90-101
Upgrade
Net Income
9,8049,7418,9318,5796,748
Upgrade
Net Income to Common
9,8049,7418,9318,5796,748
Upgrade
Net Income Growth
0.65%9.07%4.10%27.13%-15.96%
Upgrade
Shares Outstanding (Basic)
2020202020
Upgrade
Shares Outstanding (Diluted)
2020202020
Upgrade
Shares Change (YoY)
-1.42%-0.18%0.01%-0.01%0.07%
Upgrade
EPS (Basic)
491.23481.16440.34423.03332.73
Upgrade
EPS (Diluted)
491.23481.16440.34423.03332.73
Upgrade
EPS Growth
2.09%9.27%4.09%27.14%-16.03%
Upgrade
Free Cash Flow
8,35510,42810,4771,886887
Upgrade
Free Cash Flow Per Share
418.63515.09516.5793.0043.74
Upgrade
Dividend Per Share
-130.000100.00080.00075.000
Upgrade
Dividend Growth
-30.00%25.00%6.67%7.14%
Upgrade
Gross Margin
13.57%13.14%12.69%12.12%12.02%
Upgrade
Operating Margin
10.13%9.42%9.01%8.64%8.13%
Upgrade
Profit Margin
6.78%6.95%6.34%6.27%5.57%
Upgrade
Free Cash Flow Margin
5.78%7.44%7.44%1.38%0.73%
Upgrade
EBITDA
19,76518,73618,13816,88914,589
Upgrade
EBITDA Margin
13.67%13.36%12.88%12.34%12.04%
Upgrade
D&A For EBITDA
5,1155,5315,4465,0674,738
Upgrade
EBIT
14,65013,20512,69211,8229,851
Upgrade
EBIT Margin
10.13%9.42%9.01%8.64%8.13%
Upgrade
Effective Tax Rate
36.46%33.99%33.15%31.54%33.13%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.