Maruzen Showa Unyu Co., Ltd. (TYO:9068)
Japan flag Japan · Delayed Price · Currency is JPY
7,720.00
-90.00 (-1.15%)
Jul 31, 2026, 3:25 PM JST

Maruzen Showa Unyu Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
148,603148,603144,572140,194140,861136,850
Revenue Growth
2.79%2.79%3.12%-0.47%2.93%12.97%
Gross Profit
20,61720,61719,61718,41717,87416,589
Operating Income
15,46215,46214,65013,20512,69211,822
Net Income
12,68512,6859,8049,7418,9318,579
Earnings Per Share
651.01651.01491.26481.16440.34423.03
EPS Growth
32.52%32.52%2.10%9.27%4.09%27.14%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Unallocated Adjustment
-608-608-557-552-546-530
Logistics Business
129,318129,318125,526121,860122,753119,167
On-Site Work and Mechanical Cargo Handling Business
16,88416,88416,56015,94415,69815,397
Others
3,0093,0093,0422,9422,9562,814
Total
148,603148,603144,571140,194140,861136,848

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
41,14941,14937,70537,50133,53626,549
Total Debt
25,99625,99628,49728,67531,52932,958
Net Cash (Debt)
15,15315,1539,2088,8262,007-6,409
Net Cash Growth
64.56%64.56%4.33%339.76%--
Net Cash Per Share
777.68777.68461.39435.9698.95-316.03

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
17,16617,16616,26714,51416,50112,239
Capital Expenditures
-5,383-5,383-7,912-4,086-6,024-10,353
Free Cash Flow
11,78311,7838,35510,42810,4771,886
Free Cash Flow Growth
41.03%41.03%-19.88%-0.47%455.51%112.63%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
13.87%13.87%13.57%13.14%12.69%12.12%
Operating Margin
10.41%10.41%10.13%9.42%9.01%8.64%
Pretax Margin
12.29%12.29%10.84%10.66%9.61%9.25%
Profit Margin
8.54%8.54%6.78%6.95%6.34%6.27%
FCF Margin
7.93%7.93%5.78%7.44%7.44%1.38%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
210.000210.000170.000130.000100.00080.000
Dividend Per Share Growth
16.67%23.53%30.77%30.00%25.00%6.67%
Dividend Yield
2.72%2.56%2.90%2.94%3.38%2.84%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
11.8612.7012.179.637.317.48
Forward PE
11.4913.5910.348.866.657.73
P/FCF Ratio
12.6313.6814.288.996.2334.03
PS Ratio
1.001.080.830.670.460.47