Maruzen Showa Unyu Co., Ltd. (TYO:9068)
Japan flag Japan · Delayed Price · Currency is JPY
3,555.00
+15.00 (0.42%)
Oct 5, 2026, 3:30 PM JST

Maruzen Showa Unyu Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
150,271148,603144,572140,194140,861136,850
Revenue Growth
3.44%2.79%3.12%-0.47%2.93%12.97%
Gross Profit
20,57720,61719,61718,41717,87416,589
Operating Income
15,34615,46214,65013,20512,69211,822
Net Income
12,53212,6859,8049,7418,9318,579
Earnings Per Share
322.60325.51245.63240.58220.17211.51
EPS Growth
26.68%32.52%2.10%9.27%4.09%27.14%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Logistics Business
130,917129,318125,526121,860122,753119,167
On-Site Work and Mechanical Cargo Handling Business
16,97016,88416,56015,94415,69815,397
Others
3,0013,0093,0422,9422,9562,814
Unallocated Adjustment
-615-608-557-552-546-530
Total
150,273148,603144,571140,194140,861136,848

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
40,03941,14937,70537,50133,53626,549
Total Debt
25,60425,99628,49728,67531,52932,958
Net Cash (Debt)
14,43515,1539,2088,8262,007-6,409
Net Cash Growth
60.66%64.56%4.33%339.76%--
Net Cash Per Share
371.58388.84230.70217.9849.48-158.01

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-17,16616,26714,51416,50112,239
Capital Expenditures
--5,383-7,912-4,086-6,024-10,353
Free Cash Flow
-11,7838,35510,42810,4771,886
Free Cash Flow Growth
-41.03%-19.88%-0.47%455.51%112.63%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
13.69%13.87%13.57%13.14%12.69%12.12%
Operating Margin
10.21%10.41%10.13%9.42%9.01%8.64%
Pretax Margin
12.11%12.29%10.84%10.66%9.61%9.25%
Profit Margin
8.34%8.54%6.78%6.95%6.34%6.27%
FCF Margin
-7.93%5.78%7.44%7.44%1.38%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
110.000105.00085.00065.00050.00040.000
Dividend Per Share Growth
77.78%23.53%30.77%30.00%25.00%6.67%
Dividend Yield
3.09%2.59%2.94%2.98%3.43%2.88%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
10.9712.7012.179.637.317.48
Forward PE
10.6013.5910.348.866.657.73
P/FCF Ratio
11.5813.6814.288.996.2334.03
PS Ratio
0.911.080.830.670.460.47