Kyogoku unyu shoji Co., Ltd. (TYO:9073)
Japan · Delayed Price · Currency is JPY 1,221.00
-2.00 (-0.16%)
Aug 21, 2026, 12:30 PM JST
Kyogoku unyu shoji Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 8,725 | 8,702 | 8,421 | 8,414 | 8,725 | 8,969 | |
Revenue Growth | 1.51% | 3.34% | 0.08% | -3.56% | -2.72% | 3.12% |
Cost of Revenue | 7,967 | 7,943 | 7,797 | 7,726 | 8,089 | 8,233 |
Gross Profit | 758 | 759 | 624 | 688 | 636 | 736 |
Selling, General & Admin | 596 | 595 | 607 | 655 | 630 | 585 |
Operating Expenses | 596 | 595 | 607 | 655 | 630 | 585 |
Operating Income | 162 | 164 | 17 | 33 | 6 | 151 |
Interest Expense | -36 | -33 | -23 | -14 | -15 | -17 |
Interest & Investment Income | 74 | 73 | 65 | 54 | 49 | 40 |
Earnings From Equity Investments | 14 | 12 | 21 | 5 | 10 | 2 |
Other Non Operating Income (Expenses) | 23 | 20 | 18 | 34 | 36 | 27 |
EBT Excluding Unusual Items | 237 | 236 | 98 | 112 | 86 | 203 |
Gain (Loss) on Sale of Investments | 15 | 12 | 27 | - | - | 79 |
Gain (Loss) on Sale of Assets | 7 | 7 | 6 | 10 | 2 | - |
Asset Writedown | -10 | -10 | - | -35 | - | - |
Other Unusual Items | - | - | - | - | - | -58 |
Pretax Income | 249 | 245 | 131 | 87 | 88 | 224 |
Income Tax Expense | 98 | 71 | 28 | 27 | 27 | 70 |
Earnings From Continuing Operations | 151 | 174 | 103 | 60 | 61 | 154 |
Minority Interest in Earnings | -2 | -2 | - | - | - | -1 |
Net Income | 149 | 172 | 103 | 60 | 61 | 153 |
Net Income to Common | 149 | 172 | 103 | 60 | 61 | 153 |
Net Income Growth | 44.66% | 66.99% | 71.67% | -1.64% | -60.13% | -0.65% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | -2.11% | -2.18% | -3.07% | -0.83% | - | -0.00% |
EPS (Basic) | 52.26 | 59.91 | 35.09 | 19.81 | 19.98 | 50.11 |
EPS (Diluted) | 52.26 | 59.91 | 35.09 | 19.81 | 19.98 | 50.11 |
EPS Growth | 47.78% | 70.71% | 77.10% | -0.82% | -60.13% | -0.65% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 840 | 267 | 337 | 131 | 472 |
Free Cash Flow Per Share | - | 292.56 | 90.97 | 111.29 | 42.90 | 154.58 |
Dividend Per Share | 12.000 | 12.000 | 10.000 | 10.000 | 10.000 | 10.000 |
Dividend Growth | 20.00% | 20.00% | 0% | 0% | 0% | 25.00% |
Gross Margin | 8.69% | 8.72% | 7.41% | 8.18% | 7.29% | 8.21% |
Operating Margin | 1.86% | 1.88% | 0.20% | 0.39% | 0.07% | 1.68% |
Profit Margin | 1.71% | 1.98% | 1.22% | 0.71% | 0.70% | 1.71% |
Free Cash Flow Margin | - | 9.65% | 3.17% | 4.00% | 1.50% | 5.26% |
EBITDA | 525.5 | 529 | 388 | 401 | 402 | 600 |
EBITDA Margin | 6.02% | 6.08% | 4.61% | 4.77% | 4.61% | 6.69% |
D&A For EBITDA | 363.5 | 365 | 371 | 368 | 396 | 449 |
EBIT | 162 | 164 | 17 | 33 | 6 | 151 |
EBIT Margin | 1.86% | 1.88% | 0.20% | 0.39% | 0.07% | 1.68% |
Effective Tax Rate | 39.36% | 28.98% | 21.37% | 31.03% | 30.68% | 31.25% |