Seino Holdings Co., Ltd. (TYO:9076)
Japan · Delayed Price · Currency is JPY 2,798.00
+26.50 (0.96%)
Aug 21, 2026, 3:30 PM JST
Seino Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 827,159 | 812,965 | 737,377 | 642,811 | 631,507 | 607,657 | |
Revenue Growth | 7.10% | 10.25% | 14.71% | 1.79% | 3.92% | 2.64% |
Cost of Revenue | 724,927 | 715,167 | 650,763 | 569,213 | 554,998 | 536,078 |
Gross Profit | 102,232 | 97,798 | 86,614 | 73,598 | 76,509 | 71,579 |
Selling, General & Admin | 55,847 | 54,762 | 51,600 | 45,363 | 43,179 | 39,759 |
Amortization of Goodwill & Intangibles | 2,191 | 2,191 | 2,159 | 2,134 | 2,192 | 1,788 |
Operating Expenses | 61,277 | 60,192 | 56,730 | 50,194 | 48,007 | 44,033 |
Operating Income | 40,955 | 37,606 | 29,884 | 23,404 | 28,502 | 27,546 |
Interest Expense | -1,387 | -1,308 | -609 | -412 | -424 | -434 |
Interest & Investment Income | 1,380 | 1,287 | 1,246 | 973 | 977 | 859 |
Earnings From Equity Investments | -103 | -135 | -3,126 | -229 | 2,446 | 1,559 |
Other Non Operating Income (Expenses) | 576 | -187 | 728 | 759 | 1,187 | 738 |
EBT Excluding Unusual Items | 44,523 | 37,263 | 28,123 | 24,495 | 32,688 | 30,268 |
Gain (Loss) on Sale of Investments | 2,271 | 2,276 | 6,480 | 548 | 146 | 30 |
Gain (Loss) on Sale of Assets | 473 | -232 | -2,249 | -410 | -1,087 | -671 |
Asset Writedown | -33 | -33 | -110 | -492 | -787 | -1,140 |
Other Unusual Items | -473 | 2,334 | 254 | 1,475 | 391 | -143 |
Pretax Income | 46,761 | 41,608 | 32,498 | 25,616 | 31,351 | 28,344 |
Income Tax Expense | 18,388 | 16,187 | 12,123 | 11,149 | 11,891 | 10,698 |
Earnings From Continuing Operations | 28,373 | 25,421 | 20,375 | 14,467 | 19,460 | 17,646 |
Minority Interest in Earnings | -1,776 | -1,783 | -1,122 | 94 | -447 | -391 |
Net Income | 26,597 | 23,638 | 19,253 | 14,561 | 19,013 | 17,255 |
Net Income to Common | 26,597 | 23,638 | 19,253 | 14,561 | 19,013 | 17,255 |
Net Income Growth | 22.50% | 22.78% | 32.22% | -23.42% | 10.19% | 3.57% |
Shares Outstanding (Basic) | 154 | 151 | 167 | 174 | 181 | 182 |
Shares Outstanding (Diluted) | 163 | 162 | 179 | 186 | 193 | 194 |
Shares Change | 9.12% | -9.40% | -3.59% | -3.63% | -0.56% | 3.95% |
EPS (Basic) | 172.80 | 157.00 | 115.41 | 83.72 | 104.88 | 94.59 |
EPS (Diluted) | 163.44 | 145.37 | 107.26 | 78.16 | 98.40 | 88.78 |
EPS Growth | 31.54% | 35.54% | 37.23% | -20.57% | 10.83% | -0.57% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 27,824 | 19,117 | 14,619 | 25,041 | 14,344 | 16,145 |
Free Cash Flow Per Share | 170.98 | 117.76 | 81.59 | 134.74 | 74.38 | 83.24 |
Dividend Per Share | 104.000 | 104.000 | 102.000 | 100.000 | 56.000 | 29.000 |
Dividend Growth | 1.96% | 1.96% | 2.00% | 78.57% | 93.10% | 7.41% |
Gross Margin | 12.36% | 12.03% | 11.75% | 11.45% | 12.12% | 11.78% |
Operating Margin | 4.95% | 4.63% | 4.05% | 3.64% | 4.51% | 4.53% |
Profit Margin | 3.21% | 2.91% | 2.61% | 2.27% | 3.01% | 2.84% |
Free Cash Flow Margin | 3.36% | 2.35% | 1.98% | 3.90% | 2.27% | 2.66% |
EBITDA | 69,892 | 66,269 | 56,177 | 47,228 | 52,248 | 50,823 |
EBITDA Margin | 8.45% | 8.15% | 7.62% | 7.35% | 8.27% | 8.36% |
D&A For EBITDA | 28,937 | 28,663 | 26,293 | 23,824 | 23,746 | 23,277 |
EBIT | 40,955 | 37,606 | 29,884 | 23,404 | 28,502 | 27,546 |
EBIT Margin | 4.95% | 4.63% | 4.05% | 3.64% | 4.51% | 4.53% |
Effective Tax Rate | 39.32% | 38.90% | 37.30% | 43.52% | 37.93% | 37.74% |
Advertising Expenses | - | 1,554 | 1,535 | 1,448 | 1,677 | 1,559 |