Nippon Yusen Kabushiki Kaisha (TYO:9101)
Japan flag Japan · Delayed Price · Currency is JPY
6,915.00
+104.00 (1.53%)
Nov 13, 2026, 3:30 PM JST

TYO:9101 Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
2,746,6132,423,6892,588,7002,387,2402,616,0662,280,775
Revenue Growth
11.92%-6.37%8.44%-8.75%14.70%41.80%
Gross Profit
525,592429,394469,339413,270510,151453,433
Operating Income
193,629138,602210,821174,681296,352268,940
Net Income
316,900211,750477,707228,6031,012,5231,009,105
Earnings Per Share
777.21504.851070.32468.131993.711991.25
EPS Growth
7.13%-52.83%128.64%-76.52%0.12%624.49%

Revenue by Segment

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Liner & Logistics - Liner Trade
180,938180,424192,353200,705190,552
Liner & Logistics - Logistics
804,767812,148702,299862,446847,492
Automotive
526,883532,392---
Dry Bulk
551,060607,256---
Energy
236,990178,565---
Others
181,381204,634---
Unallocated Adjustment
-99,435-112,444-122,984-143,863-95,169
Liner & Logistics - Air Cargo Transportation
41,102185,723161,186218,095188,731
Total
2,423,6862,588,6982,387,2392,616,0632,280,774

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
251,641214,584156,012156,163204,817233,019
Total Debt
1,553,2111,201,462738,461913,804694,090808,299
Net Cash (Debt)
-1,301,570-986,878-582,449-757,641-489,273-575,280
Net Cash Growth
------
Net Cash Per Share
-3192.17-2352.89-1305.00-1551.48-963.41-1135.19

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
300,247473,358510,755401,414824,853507,762
Capital Expenditures
-408,975-304,502-206,506-336,281-198,360-192,726
Free Cash Flow
-108,728168,856304,24965,133626,493315,036
Free Cash Flow Growth
--44.50%367.12%-89.60%98.86%450.29%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
19.14%17.72%18.13%17.31%19.50%19.88%
Operating Margin
7.05%5.72%8.14%7.32%11.33%11.79%
Pretax Margin
14.41%11.42%19.91%13.36%41.41%45.48%
Profit Margin
11.54%8.74%18.45%9.58%38.70%44.24%
FCF Margin
-3.96%6.97%11.75%2.73%23.95%13.81%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
330.000205.000325.000140.000520.000483.333
Dividend Per Share Growth
43.48%-36.92%132.14%-73.08%7.59%625.00%
Dividend Yield
4.77%3.54%6.60%3.44%16.83%13.48%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
9.0111.094.468.181.551.80
Forward PE
8.2010.796.918.353.822.19
P/FCF Ratio
-13.907.0128.712.515.77
PS Ratio
1.020.970.820.780.600.80