Nippon Yusen Kabushiki Kaisha (TYO:9101)
Japan flag Japan · Delayed Price · Currency is JPY
6,110.00
+9.00 (0.15%)
Jul 31, 2026, 3:30 PM JST

TYO:9101 Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
2,423,6892,423,6892,588,7002,387,2402,616,0662,280,775
Revenue Growth
-6.37%-6.37%8.44%-8.75%14.70%41.80%
Gross Profit
429,394429,394469,339413,270510,151453,433
Operating Income
138,602138,602210,821174,681296,352268,940
Net Income
211,750211,750477,707228,6031,012,5231,009,105
Earnings Per Share
504.85504.851070.32468.131993.711991.25
EPS Growth
-52.83%-52.83%128.64%-76.52%0.12%624.49%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Liner & Logistics - Liner Trade
180,938180,938180,424192,353200,705190,552
Dry Bulk
551,060551,060607,256---
Liner & Logistics - Logistics
804,767804,767812,148702,299862,446847,492
Automotive
526,883526,883532,392---
Liner & Logistics - Air Cargo Transportation
41,10241,102185,723161,186218,095188,731
Unallocated Adjustment
-99,435-99,435-112,444-122,984-143,863-95,169
Energy
236,990236,990178,565---
Others
181,381181,381204,634---
Total
2,423,6862,423,6862,588,6982,387,2392,616,0632,280,774

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
214,584214,584156,012156,163204,817233,019
Total Debt
1,201,4621,201,462738,461913,804694,090808,299
Net Cash (Debt)
-986,878-986,878-582,449-757,641-489,273-575,280
Net Cash Growth
------
Net Cash Per Share
-2352.89-2352.89-1305.00-1551.48-963.41-1135.19

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
473,358473,358510,755401,414824,853507,762
Capital Expenditures
-304,502-304,502-206,506-336,281-198,360-192,726
Free Cash Flow
168,856168,856304,24965,133626,493315,036
Free Cash Flow Growth
-44.50%-44.50%367.12%-89.60%98.86%450.29%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
17.72%17.72%18.13%17.31%19.50%19.88%
Operating Margin
5.72%5.72%8.14%7.32%11.33%11.79%
Pretax Margin
11.42%11.42%19.91%13.36%41.41%45.48%
Profit Margin
8.74%8.74%18.45%9.58%38.70%44.24%
FCF Margin
6.97%6.97%11.75%2.73%23.95%13.81%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
200.000205.000325.000140.000520.000483.333
Dividend Per Share Growth
-30.65%-36.92%132.14%-73.08%7.59%625.00%
Dividend Yield
3.27%3.55%6.88%3.81%19.32%18.50%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
12.1011.094.468.181.551.80
Forward PE
11.0710.796.918.353.822.19
P/FCF Ratio
14.6013.907.0128.712.515.77
PS Ratio
1.020.970.820.780.600.80