TYO:9101 Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2021
Period Ending	Aug '25 Aug 19, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2017 - 2021
Market Capitalization	2,223,340	2,132,706	1,870,081	1,569,753	1,817,752	637,454	Upgrade
Market Cap Growth	4.80%	14.04%	19.13%	-13.64%	185.16%	193.60%	Upgrade
Enterprise Value	2,966,209	2,794,876	2,601,214	2,103,352	2,625,098	1,582,419	Upgrade
Last Close Price	5239.00	4921.00	3827.04	2805.66	2724.06	830.18	Upgrade
PE Ratio	5.49	4.46	8.18	1.55	1.80	4.58	Upgrade
Forward PE	7.37	6.91	8.35	3.82	2.19	5.48	Upgrade
PS Ratio	0.88	0.82	0.78	0.60	0.80	0.40	Upgrade
PB Ratio	0.78	0.72	0.69	0.62	1.03	0.96	Upgrade
P/TBV Ratio	0.83	0.75	0.72	0.64	1.08	1.06	Upgrade
P/FCF Ratio	-	7.01	28.71	2.51	5.77	11.14	Upgrade
P/OCF Ratio	-	4.18	4.66	1.90	3.58	4.00	Upgrade
PEG Ratio	-	0.37	0.37	0.37	0.37	0.37	Upgrade
EV/Sales Ratio	1.17	1.08	1.09	0.80	1.15	0.98	Upgrade
EV/EBITDA Ratio	4.95	7.65	8.22	5.03	7.09	9.29	Upgrade
EV/EBIT Ratio	6.71	13.26	14.89	7.10	9.76	22.12	Upgrade
EV/FCF Ratio	-	9.19	39.94	3.36	8.33	27.64	Upgrade
Debt / Equity Ratio	0.30	0.25	0.34	0.28	0.46	1.43	Upgrade
Debt / EBITDA Ratio	2.53	2.02	2.89	1.66	2.18	5.58	Upgrade
Debt / FCF Ratio	-	2.43	14.03	1.11	2.57	16.61	Upgrade
Asset Turnover	0.59	0.60	0.59	0.76	0.88	0.79	Upgrade
Inventory Turnover	31.77	31.51	30.97	36.74	38.61	39.21	Upgrade
Quick Ratio	0.99	0.96	0.68	1.08	1.03	0.63	Upgrade
Current Ratio	1.56	1.33	0.95	1.44	1.33	0.99	Upgrade
Return on Equity (ROE)	14.96%	17.19%	9.02%	47.87%	83.89%	25.09%	Upgrade
Return on Assets (ROA)	2.64%	3.07%	2.72%	5.40%	6.46%	2.20%	Upgrade
Return on Capital (ROIC)	3.10%	3.60%	3.20%	6.40%	8.03%	2.82%	Upgrade
Return on Capital Employed (ROCE)	4.80%	5.60%	5.00%	9.00%	10.70%	4.50%	Upgrade
Earnings Yield	18.87%	22.40%	12.22%	64.50%	55.51%	21.84%	Upgrade
FCF Yield	-	14.27%	3.48%	39.91%	17.33%	8.98%	Upgrade
Dividend Yield	4.52%	6.60%	3.66%	18.53%	17.74%	8.03%	Upgrade
Payout Ratio	-	19.91%	50.73%	38.51%	6.39%	4.87%	Upgrade
Buyback Yield / Dilution	7.58%	8.60%	3.84%	-0.21%	-0.04%	-0.01%	Upgrade
Total Shareholder Return	12.11%	15.21%	7.50%	18.32%	17.70%	8.02%	Upgrade

Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.