Nippon Yusen Kabushiki Kaisha (TYO:9101)
Japan flag Japan · Delayed Price · Currency is JPY
4,974.00
+60.00 (1.22%)
Nov 14, 2025, 3:30 PM JST

TYO:9101 Statistics

Total Valuation

TYO:9101 has a market cap or net worth of JPY 2.07 trillion. The enterprise value is 2.72 trillion.

Market Cap2.07T
Enterprise Value 2.72T

Important Dates

The last earnings date was Thursday, November 6, 2025.

Earnings Date Nov 6, 2025
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:9101 has 416.86 million shares outstanding. The number of shares has decreased by -6.57% in one year.

Current Share Class 416.86M
Shares Outstanding 416.86M
Shares Change (YoY) -6.57%
Shares Change (QoQ) -1.63%
Owned by Insiders (%) 0.15%
Owned by Institutions (%) 48.11%
Float 416.22M

Valuation Ratios

The trailing PE ratio is 6.86 and the forward PE ratio is 10.50.

PE Ratio 6.86
Forward PE 10.50
PS Ratio 0.84
PB Ratio 0.72
P/TBV Ratio 0.76
P/FCF Ratio 6.20
P/OCF Ratio 3.62
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.57, with an EV/FCF ratio of 8.12.

EV / Earnings 8.65
EV / Sales 1.11
EV / EBITDA 5.57
EV / EBIT 8.17
EV / FCF 8.12

Financial Position

The company has a current ratio of 1.51, with a Debt / Equity ratio of 0.30.

Current Ratio 1.51
Quick Ratio 1.16
Debt / Equity 0.30
Debt / EBITDA 2.73
Debt / FCF 2.60
Interest Coverage 9.20

Financial Efficiency

Return on equity (ROE) is 11.33% and return on invested capital (ROIC) is 2.79%.

Return on Equity (ROE) 11.33%
Return on Assets (ROA) 2.38%
Return on Invested Capital (ROIC) 2.79%
Return on Capital Employed (ROCE) 4.25%
Revenue Per Employee 69.66M
Profits Per Employee 8.91M
Employee Count35,230
Asset Turnover 0.57
Inventory Turnover 33.07

Taxes

In the past 12 months, TYO:9101 has paid 21.15 billion in taxes.

Income Tax 21.15B
Effective Tax Rate 6.13%

Stock Price Statistics

The stock price has increased by +0.80% in the last 52 weeks. The beta is 1.05, so TYO:9101's price volatility has been similar to the market average.

Beta (5Y) 1.05
52-Week Price Change +0.80%
50-Day Moving Average 5,223.28
200-Day Moving Average 5,110.12
Relative Strength Index (RSI) 38.90
Average Volume (20 Days) 3,477,345

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9101 had revenue of JPY 2.45 trillion and earned 314.07 billion in profits. Earnings per share was 725.48.

Revenue2.45T
Gross Profit 433.65B
Operating Income 163.24B
Pretax Income 345.12B
Net Income 314.07B
EBITDA 318.38B
EBIT 163.24B
Earnings Per Share (EPS) 725.48
Full Income Statement

Balance Sheet

The company has 283.50 billion in cash and 870.47 billion in debt, giving a net cash position of -586.97 billion or -1,408.06 per share.

Cash & Cash Equivalents 283.50B
Total Debt 870.47B
Net Cash -586.97B
Net Cash Per Share -1,408.06
Equity (Book Value) 2.89T
Book Value Per Share 6,744.08
Working Capital 275.38B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 572.20 billion and capital expenditures -237.51 billion, giving a free cash flow of 334.69 billion.

Operating Cash Flow 572.20B
Capital Expenditures -237.51B
Free Cash Flow 334.69B
FCF Per Share 802.88
Full Cash Flow Statement

Margins

Gross margin is 17.67%, with operating and profit margins of 6.65% and 12.80%.

Gross Margin 17.67%
Operating Margin 6.65%
Pretax Margin 14.06%
Profit Margin 12.80%
EBITDA Margin 12.97%
EBIT Margin 6.65%
FCF Margin 13.64%

Dividends & Yields

This stock pays an annual dividend of 200.00, which amounts to a dividend yield of 4.07%.

Dividend Per Share 200.00
Dividend Yield 4.07%
Dividend Growth (YoY) -30.77%
Years of Dividend Growth 1
Payout Ratio 45.51%
Buyback Yield 6.57%
Shareholder Yield 10.64%
Earnings Yield 15.15%
FCF Yield 16.14%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 29, 2022. It was a forward split with a ratio of 3.

Last Split Date Sep 29, 2022
Split Type Forward
Split Ratio 3

Scores

TYO:9101 has an Altman Z-Score of 2.35 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.35
Piotroski F-Score 6