Nippon Express Holdings, Inc. (TYO:9147)
5,713.00
+154.00 (2.77%)
Aug 24, 2026, 3:30 PM JST
Nippon Express Holdings Financials Overview
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue Revenue Growth | 2,659,451 | 2,574,826 | 2,577,643 | 2,239,017 | 2,618,659 | 2,079,195 |
Revenue Growth | 2.30% | -0.11% | 15.12% | -14.50% | 25.95% | -0.06% |
Gross Profit Gross Profit Growth | 238,418 | 240,663 | 221,692 | 227,546 | 275,847 | 193,307 |
Operating Income Operating Income Growth | 71,314 | 53,765 | 60,811 | 73,755 | 138,381 | 78,101 |
Net Income Net Income Growth | 18,371 | 2,693 | 31,733 | 37,050 | 108,318 | 56,102 |
Earnings Per Share EPS Growth | 75.59 | 10.79 | 121.47 | 139.53 | 400.78 | 201.60 |
EPS Growth | -32.68% | -91.12% | -12.94% | -65.19% | 98.80% | 226.82% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Mar '21 Mar 31, 2021 |
Logistics - East Asia Logistics - East Asia Growth | 165,801 | 173,913 | 157,663 | 241,529 | 143,689 |
Logistics - South Asia / Oceania Logistics - South Asia / Oceania Growth | 155,437 | 157,655 | 140,840 | 221,886 | 114,738 |
Logistics - Japan Logistics - Japan Growth | 1,260,364 | 1,262,027 | 1,256,571 | 1,450,991 | 1,212,803 |
Logistics - Europe Logistics - Europe Growth | 527,949 | 501,757 | 192,655 | 215,707 | 117,134 |
Logistics - Americas Logistics - Americas Growth | 138,004 | 153,068 | 151,291 | 162,080 | 78,141 |
Heavy Haulage & Construction Heavy Haulage & Construction Growth | 48,597 | 50,068 | 51,111 | 44,542 | 45,877 |
Security Transportation Security Transportation Growth | 69,504 | 68,538 | 67,892 | 68,088 | 69,239 |
Logistics Support Logistics Support Growth | 446,727 | 420,489 | 425,896 | 421,609 | 447,837 |
Unallocated Adjustment Unallocated Adjustment Growth | -237,560 | -209,874 | -204,906 | -207,775 | -150,266 |
Total Total Growth | 2,574,823 | 2,577,641 | 2,239,013 | 2,618,657 | 2,079,192 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Mar '21 Mar 31, 2021 |
Cash & Investments Cash & Investments Growth | 223,464 | 283,394 | 251,339 | 315,076 | 276,679 | 217,774 |
Total Debt Total Debt Growth | 870,106 | 878,824 | 795,927 | 734,382 | 631,663 | 400,078 |
Net Cash (Debt) Net Cash Growth | -646,642 | -595,430 | -544,588 | -419,306 | -354,984 | -182,304 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -2660.56 | -2385.18 | -2084.56 | -1579.06 | -1313.44 | -655.10 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 196,165 | 208,660 | 227,865 | 185,705 | 295,206 | 146,605 |
Capital Expenditures CapEx Growth | -64,635 | -68,212 | -57,679 | -52,713 | -43,997 | -127,159 |
Free Cash Flow Free Cash Flow Growth | 131,530 | 140,448 | 170,186 | 132,992 | 251,209 | 19,446 |
Free Cash Flow Growth | -2.96% | -17.47% | 27.97% | -47.06% | 1191.83% | 219.73% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Mar '21 Mar 31, 2021 |
Gross Margin | 8.96% | 9.35% | 8.60% | 10.16% | 10.53% | 9.30% |
Operating Margin | 2.68% | 2.09% | 2.36% | 3.29% | 5.28% | 3.76% |
Pretax Margin | 2.17% | 1.62% | 2.01% | 2.73% | 6.12% | 4.08% |
Profit Margin | 0.69% | 0.10% | 1.23% | 1.65% | 4.14% | 2.70% |
FCF Margin | 4.95% | 5.46% | 6.60% | 5.94% | 9.59% | 0.94% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 100.000 | 100.000 | 100.000 | 100.000 | 83.333 |
Dividend Per Share Growth | 0% | 0% | 0% | 20.00% | - |
Dividend Yield | 1.80% | 3.01% | 4.36% | 4.07% | 3.74% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Mar '21 Mar 31, 2021 |
PE Ratio | 75.58 | 301.74 | 19.59 | 19.02 | 6.21 | 13.46 |
Forward PE | 17.19 | 18.05 | 12.68 | 12.88 | 8.22 | 14.23 |
P/FCF Ratio | 10.40 | 5.79 | 3.65 | 5.30 | 2.68 | 38.84 |
PS Ratio | 0.51 | 0.32 | 0.24 | 0.32 | 0.26 | 0.36 |