Nippon Express Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020	2015 - 2019
Market Capitalization	812,575	621,702	704,756	673,122	755,300	491,613	Upgrade
Market Cap Growth	23.35%	-11.79%	4.70%	-10.88%	53.64%	-16.87%	Upgrade
Enterprise Value	1,533,429	1,241,203	1,129,754	636,822	988,443	706,184	Upgrade
Last Close Price	3351.00	2315.91	2481.66	2251.05	2258.09	1413.81	Upgrade
PE Ratio	32.77	19.59	19.02	6.21	13.46	28.24	Upgrade
Forward PE	18.05	12.68	12.88	8.22	14.23	11.76	Upgrade
PS Ratio	0.31	0.24	0.32	0.26	0.36	0.24	Upgrade
PB Ratio	1.00	0.71	0.86	0.86	1.26	0.88	Upgrade
P/TBV Ratio	1.44	0.93	0.97	0.97	1.51	1.06	Upgrade
P/FCF Ratio	4.42	3.65	5.30	2.68	38.84	80.83	Upgrade
P/OCF Ratio	3.93	2.73	3.80	2.28	5.15	5.01	Upgrade
PEG Ratio	1.07	3.05	3.05	3.05	3.05	3.05	Upgrade
EV/Sales Ratio	0.59	0.48	0.51	0.24	0.48	0.34	Upgrade
EV/EBITDA Ratio	6.30	5.08	4.99	2.28	6.98	5.88	Upgrade
EV/EBIT Ratio	28.93	20.41	15.32	4.60	12.66	11.92	Upgrade
EV/FCF Ratio	8.35	7.29	8.49	2.54	50.83	116.11	Upgrade
Debt / Equity Ratio	1.11	0.91	0.90	0.81	0.67	0.69	Upgrade
Debt / EBITDA Ratio	3.73	3.26	3.25	2.26	2.82	3.22	Upgrade
Debt / FCF Ratio	4.94	4.68	5.52	2.51	20.57	63.49	Upgrade
Asset Turnover	1.15	1.17	1.07	-	1.32	1.36	Upgrade
Inventory Turnover	183.25	201.97	154.37	-	216.76	223.10	Upgrade
Quick Ratio	0.97	1.02	1.29	1.11	1.14	1.30	Upgrade
Current Ratio	1.19	1.23	1.52	1.30	1.50	1.45	Upgrade
Return on Equity (ROE)	3.26%	3.90%	4.40%	-	9.99%	3.32%	Upgrade
Return on Assets (ROA)	1.85%	1.73%	2.20%	-	3.10%	2.42%	Upgrade
Return on Capital (ROIC)	2.50%	2.36%	3.11%	-	5.02%	3.92%	Upgrade
Return on Capital Employed (ROCE)	3.30%	4.00%	4.90%	10.00%	7.00%	5.60%	Upgrade
Earnings Yield	3.08%	5.10%	5.26%	16.09%	7.43%	3.54%	Upgrade
FCF Yield	22.61%	27.37%	18.87%	37.32%	2.57%	1.24%	Upgrade
Dividend Yield	2.98%	4.32%	4.03%	3.70%	-	3.65%	Upgrade
Payout Ratio	101.79%	82.56%	71.97%	33.41%	25.67%	86.87%	Upgrade
Buyback Yield / Dilution	6.74%	1.62%	1.75%	2.88%	1.40%	1.76%	Upgrade
Total Shareholder Return	9.73%	5.93%	5.78%	6.58%	1.40%	5.42%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.