CUC Inc. (TYO:9158)
Japan flag Japan · Delayed Price · Currency is JPY
749.00
+10.00 (1.35%)
Aug 14, 2026, 3:30 PM JST

CUC Inc. Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
55,51654,35347,04333,02535,21035,314
Revenue Growth
12.29%15.54%42.45%-6.21%-0.29%112.66%
Gross Profit
25,73125,41323,17215,92313,77614,246
Operating Income
5,0694,3475,1073,7383,6833,678
Net Income
2,3652,8543,1312,5952,4232,707
Earnings Per Share
80.6797.35106.8093.98113.90129.68
EPS Growth
-0.34%-8.85%13.65%-17.49%-12.17%146.04%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024
Period EndingJun '26 Mar '26 Mar '25 Mar '24
In-Home Nursing
13,02212,94912,30910,946
Hospice
17,32716,71413,75910,389
Unllocated Adjustment
-505-475-314-696
Medical Institution
17,68917,31217,60312,182
Medical Care Residence
7,8047,7043,567-
Others
179148120205
Total
55,51654,35247,04433,026

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
18,32715,8357,5338,2564,1204,355
Total Debt
56,69352,53343,54426,71921,45214,901
Net Cash (Debt)
-38,366-36,698-36,011-18,463-17,332-10,546
Net Cash Growth
------
Net Cash Per Share
-1308.74-1251.84-1228.40-668.63-814.74-505.31

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-5,7062,5034,156--
Capital Expenditures
--6,618-5,547-4,859--
Free Cash Flow
--912-3,044-703--
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
46.35%46.76%49.26%48.22%39.13%40.34%
Operating Margin
9.13%8.00%10.86%11.32%10.46%10.42%
Pretax Margin
7.79%9.40%11.15%12.53%10.32%10.26%
Profit Margin
4.26%5.25%6.66%7.86%6.88%7.67%
FCF Margin
--1.68%-6.47%-2.13%--

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
9.168.9512.8530.54--
Forward PE
17.769.2611.3530.11--
PS Ratio
0.390.470.862.40--