CUC Inc. (TYO:9158)
Japan flag Japan · Delayed Price · Currency is JPY
670.00
-13.00 (-1.90%)
Nov 5, 2026, 3:30 PM JST

CUC Inc. Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
56,79754,35347,04333,02535,21035,314
Revenue Growth
9.81%15.54%42.45%-6.21%-0.29%112.66%
Gross Profit
26,14125,41323,17215,92313,77614,246
Operating Income
5,0194,3475,1073,7383,6833,678
Net Income
2,1412,8543,1312,5952,4232,707
Earnings Per Share
73.0397.35106.8093.98113.90129.68
EPS Growth
23.46%-8.85%13.65%-17.49%-12.17%146.04%

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024
Period EndingSep '26 Mar '26 Mar '25 Mar '24
Hospice
17,42216,71413,75910,389
In-Home Nursing
13,16412,94912,30910,946
Medical Institution
18,63117,31217,60312,182
Unllocated Adjustment
-563-475-314-696
Others
177148120205
Medical Care Residence
7,9667,7043,567-
Total
56,79754,35247,04433,026

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
16,12015,8357,5338,2564,1204,355
Total Debt
55,50252,53343,54426,71921,45214,901
Net Cash (Debt)
-39,382-36,698-36,011-18,463-17,332-10,546
Net Cash Growth
------
Net Cash Per Share
-1343.39-1251.84-1228.40-668.63-814.74-505.31

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-5,7062,5034,156--
Capital Expenditures
--6,618-5,547-4,859--
Free Cash Flow
--912-3,044-703--
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
46.02%46.76%49.26%48.22%39.13%40.34%
Operating Margin
8.84%8.00%10.86%11.32%10.46%10.42%
Pretax Margin
7.32%9.40%11.15%12.53%10.32%10.26%
Profit Margin
3.77%5.25%6.66%7.86%6.88%7.67%
FCF Margin
--1.68%-6.47%-2.13%--

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
9.178.9512.8530.54--
Forward PE
14.289.2611.3530.11--
PS Ratio
0.360.470.862.40--