CUC Inc. (TYO:9158)
Japan flag Japan · Delayed Price · Currency is JPY
805.00
+16.00 (2.03%)
Jun 4, 2026, 3:30 PM JST

CUC Inc. Statistics

Total Valuation

CUC Inc. has a market cap or net worth of JPY 23.60 billion. The enterprise value is 60.93 billion.

Market Cap23.60B
Enterprise Value 60.93B

Important Dates

The next confirmed earnings date is Thursday, July 30, 2026.

Earnings Date Jul 30, 2026
Ex-Dividend Date n/a

Share Statistics

CUC Inc. has 29.32 million shares outstanding.

Current Share Class 29.32M
Shares Outstanding 29.32M
Shares Change (YoY) n/a
Shares Change (QoQ) -0.08%
Owned by Insiders (%) 10.12%
Owned by Institutions (%) 20.19%
Float 7.75M

Valuation Ratios

The trailing PE ratio is 8.27 and the forward PE ratio is 21.65.

PE Ratio 8.27
Forward PE 21.65
PS Ratio 0.43
PB Ratio 0.70
P/TBV Ratio 1.66
P/FCF Ratio n/a
P/OCF Ratio 4.14
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.71, with an EV/FCF ratio of -66.81.

EV / Earnings 21.35
EV / Sales 1.12
EV / EBITDA 5.71
EV / EBIT 10.54
EV / FCF -66.81

Financial Position

The company has a current ratio of 2.03, with a Debt / Equity ratio of 1.55.

Current Ratio 2.03
Quick Ratio 1.95
Debt / Equity 1.55
Debt / EBITDA 4.92
Debt / FCF -57.60
Interest Coverage 7.87

Financial Efficiency

Return on equity (ROE) is 8.55% and return on invested capital (ROIC) is 4.35%.

Return on Equity (ROE) 8.55%
Return on Assets (ROA) 3.94%
Return on Invested Capital (ROIC) 4.35%
Return on Capital Employed (ROCE) 6.95%
Weighted Average Cost of Capital (WACC) 2.27%
Revenue Per Employee 10.56M
Profits Per Employee 554,713
Employee Count5,145
Asset Turnover 0.59
Inventory Turnover 212.01

Taxes

In the past 12 months, CUC Inc. has paid 2.37 billion in taxes.

Income Tax 2.37B
Effective Tax Rate 46.32%

Stock Price Statistics

The stock price has decreased by -22.52% in the last 52 weeks. The beta is 0.25, so CUC Inc.'s price volatility has been lower than the market average.

Beta (5Y) 0.25
52-Week Price Change -22.52%
50-Day Moving Average 873.86
200-Day Moving Average 976.92
Relative Strength Index (RSI) 48.17
Average Volume (20 Days) 208,735

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CUC Inc. had revenue of JPY 54.35 billion and earned 2.85 billion in profits. Earnings per share was 97.35.

Revenue54.35B
Gross Profit 25.41B
Operating Income 5.78B
Pretax Income 5.11B
Net Income 2.85B
EBITDA 10.68B
EBIT 5.78B
Earnings Per Share (EPS) 97.35
Full Income Statement

Balance Sheet

The company has 15.84 billion in cash and 52.53 billion in debt, with a net cash position of -36.70 billion or -1,251.84 per share.

Cash & Cash Equivalents 15.84B
Total Debt 52.53B
Net Cash -36.70B
Net Cash Per Share -1,251.84
Equity (Book Value) 33.89B
Book Value Per Share 1,134.32
Working Capital 15.29B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 5.71 billion and capital expenditures -6.62 billion, giving a free cash flow of -912.00 million.

Operating Cash Flow 5.71B
Capital Expenditures -6.62B
Depreciation & Amortization 4.90B
Net Borrowing 5.92B
Free Cash Flow -912.00M
FCF Per Share -31.11
Full Cash Flow Statement

Margins

Gross margin is 46.76%, with operating and profit margins of 10.64% and 5.25%.

Gross Margin 46.76%
Operating Margin 10.64%
Pretax Margin 9.40%
Profit Margin 5.25%
EBITDA Margin 19.65%
EBIT Margin 10.64%
FCF Margin n/a

Dividends & Yields

CUC Inc. does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 12.09%
FCF Yield -3.86%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

CUC Inc. has an Altman Z-Score of 1.46 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.46
Piotroski F-Score 5