Nareru Group Inc. (TYO:9163)
Japan flag Japan · Delayed Price · Currency is JPY
2,397.00
+1.00 (0.04%)
Sep 28, 2026, 3:18 PM JST

Nareru Group Statistics

Total Valuation

Nareru Group has a market cap or net worth of JPY 20.97 billion. The enterprise value is 21.98 billion.

Market Cap20.97B
Enterprise Value 21.98B

Important Dates

The last earnings date was Friday, September 11, 2026.

Earnings Date Sep 11, 2026
Ex-Dividend Date Oct 29, 2026

Share Statistics

Nareru Group has 8.75 million shares outstanding. The number of shares has increased by 0.12% in one year.

Current Share Class 8.75M
Shares Outstanding 8.75M
Shares Change (YoY) +0.12%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 38.82%
Owned by Institutions (%) 11.32%
Float 3.93M

Valuation Ratios

The trailing PE ratio is 10.53.

PE Ratio 10.53
Forward PE n/a
PS Ratio 0.82
PB Ratio 1.40
P/TBV Ratio 24.63
P/FCF Ratio 9.84
P/OCF Ratio 9.35
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.06, with an EV/FCF ratio of 10.31.

EV / Earnings 10.98
EV / Sales 0.86
EV / EBITDA 7.06
EV / EBIT 7.94
EV / FCF 10.31

Financial Position

The company has a current ratio of 1.21, with a Debt / Equity ratio of 0.35.

Current Ratio 1.21
Quick Ratio 1.17
Debt / Equity 0.35
Debt / EBITDA 1.69
Debt / FCF 2.48
Interest Coverage 33.47

Financial Efficiency

Return on equity (ROE) is 13.80% and return on invested capital (ROIC) is 13.19%.

Return on Equity (ROE) 13.80%
Return on Assets (ROA) 7.28%
Return on Invested Capital (ROIC) 13.19%
Return on Capital Employed (ROCE) 15.79%
Weighted Average Cost of Capital (WACC) 5.74%
Revenue Per Employee 5.94M
Profits Per Employee 467,195
Employee Count4,283
Asset Turnover 1.07
Inventory Turnover n/a

Taxes

In the past 12 months, Nareru Group has paid 695.02 million in taxes.

Income Tax 695.02M
Effective Tax Rate 25.78%

Stock Price Statistics

The stock price has decreased by -1.48% in the last 52 weeks. The beta is 0.48, so Nareru Group's price volatility has been lower than the market average.

Beta (5Y) 0.48
52-Week Price Change -1.48%
50-Day Moving Average 2,341.58
200-Day Moving Average 2,307.28
Relative Strength Index (RSI) 60.07
Average Volume (20 Days) 17,005

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Nareru Group had revenue of JPY 25.46 billion and earned 2.00 billion in profits. Earnings per share was 227.62.

Revenue25.46B
Gross Profit 6.53B
Operating Income 2.77B
Pretax Income 2.70B
Net Income 2.00B
EBITDA 3.11B
EBIT 2.77B
Earnings Per Share (EPS) 227.62
Full Income Statement

Balance Sheet

The company has 4.27 billion in cash and 5.28 billion in debt, with a net cash position of -1.00 billion or -114.65 per share.

Cash & Cash Equivalents 4.27B
Total Debt 5.28B
Net Cash -1.00B
Net Cash Per Share -114.65
Equity (Book Value) 15.00B
Book Value Per Share 1,713.02
Working Capital 1.42B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.24 billion and capital expenditures -111.94 million, giving a free cash flow of 2.13 billion.

Operating Cash Flow 2.24B
Capital Expenditures -111.94M
Depreciation & Amortization 342.80M
Net Borrowing -986.86M
Free Cash Flow 2.13B
FCF Per Share 243.47
Full Cash Flow Statement

Margins

Gross margin is 25.65%, with operating and profit margins of 10.88% and 7.86%.

Gross Margin 25.65%
Operating Margin 10.88%
Pretax Margin 10.59%
Profit Margin 7.86%
EBITDA Margin 12.22%
EBIT Margin 10.88%
FCF Margin 8.37%

Dividends & Yields

This stock pays an annual dividend of 115.00, which amounts to a dividend yield of 4.80%.

Dividend Per Share 115.00
Dividend Yield 4.80%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio 50.22%
FCF Payout Ratio 47.23%
Buyback Yield -0.12%
Shareholder Yield 4.66%
Earnings Yield 9.54%
FCF Yield 10.16%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Nareru Group has an Altman Z-Score of 3.18 and a Piotroski F-Score of 6.

Altman Z-Score 3.18
Piotroski F-Score 6