Nareru Group Inc. (TYO:9163)
Japan flag Japan · Delayed Price · Currency is JPY
2,407.00
+11.00 (0.46%)
Sep 28, 2026, 3:30 PM JST

Nareru Group Financials Overview

Millions JPY. Fiscal year is Nov - Oct.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Revenue
25,46224,15821,60817,99414,54012,125
Revenue Growth
7.28%11.80%20.08%23.76%19.92%-
Gross Profit
6,5306,2375,9395,1694,2303,325
Operating Income
2,7702,8663,1032,4562,0401,759
Net Income
2,0012,0862,1871,7411,2421,043
Earnings Per Share
227.62237.54250.54203.61150.50126.99
EPS Growth
-13.02%-5.19%23.05%35.29%18.51%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Oct '25 Oct '24 Oct '23 Oct '22
IT Solutions
2,5162,5402,2941,9541,510
Unallocated Adjustment
-4.02-24.02-32.53-4.2-3.35
Construction Solutions
22,94921,64319,34716,04513,034
Total
25,46224,15921,60917,99514,541

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Cash & Investments
4,2724,8224,5164,0832,2832,155
Total Debt
5,2755,6146,1466,6117,2768,261
Net Cash (Debt)
-1,004-792-1,630-2,528-4,993-6,106
Net Cash Growth
------
Net Cash Per Share
-114.17-90.15-186.65-295.60-605.02-743.45

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Operating Cash Flow
2,2432,2982,3102,314--
Capital Expenditures
-111.94-57-14-44--
Free Cash Flow
2,1312,2412,2962,270--
Free Cash Flow Growth
-21.61%-2.40%1.15%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
Gross Margin
25.65%25.82%27.48%28.73%29.09%27.42%
Operating Margin
10.88%11.86%14.36%13.65%14.03%14.51%
Pretax Margin
10.59%11.41%14.15%13.75%12.73%13.14%
Profit Margin
7.86%8.63%10.12%9.68%8.54%8.60%
FCF Margin
8.37%9.28%10.63%12.62%--

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingSep '26 Oct '25 Oct '24 Oct '23
Dividend Per Share
115.000115.000110.00095.000
Dividend Per Share Growth
0%4.54%15.79%-
Dividend Yield
4.78%5.21%5.07%4.79%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
PE Ratio
10.539.489.2810.79--
Forward PE
-18.0418.0411.17--
P/FCF Ratio
9.848.828.848.28--
PS Ratio
0.820.820.941.04--