Rise Consulting Group, Inc. (TYO:9168)
389.00
-16.00 (-3.95%)
Jun 3, 2026, 3:30 PM JST
Rise Consulting Group Balance Sheet
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Cash & Equivalents | 2,720 | 2,459 | 1,892 | 1,152 | 780 |
Cash & Short-Term Investments | 2,720 | 2,459 | 1,892 | 1,152 | 780 |
Cash Growth | 10.61% | 29.97% | 64.24% | 47.69% | - |
Accounts Receivable | 921 | 1,020 | 894 | 613 | 439 |
Other Receivables | 7 | - | - | - | - |
Receivables | 928 | 1,020 | 894 | 613 | 439 |
Inventory | 15 | 18 | 12 | 17 | 26 |
Prepaid Expenses | - | 45 | 30 | - | - |
Other Current Assets | 155 | 22 | 21 | 41 | 27 |
Total Current Assets | 3,818 | 3,564 | 2,849 | 1,823 | 1,272 |
Property, Plant & Equipment | 303 | 357 | 421 | 483 | 535 |
Long-Term Investments | 165 | 73 | 63 | 62 | 63 |
Goodwill | 5,120 | 5,120 | 5,120 | 5,120 | 5,120 |
Long-Term Deferred Tax Assets | 87 | 84 | 67 | 41 | 35 |
Other Long-Term Assets | 2 | 2 | 1 | 4 | 3 |
Total Assets | 9,495 | 9,200 | 8,521 | 7,533 | 7,028 |
Accounts Payable | 200 | 163 | 122 | 202 | 205 |
Accrued Expenses | - | 148 | 120 | - | - |
Short-Term Debt | 532 | - | - | 525 | 337 |
Current Portion of Long-Term Debt | - | 532 | 525 | - | - |
Current Portion of Leases | 48 | 51 | 51 | 48 | 47 |
Current Income Taxes Payable | 235 | 503 | 536 | 259 | 228 |
Other Current Liabilities | 510 | 134 | 94 | 276 | 326 |
Total Current Liabilities | 1,525 | 1,531 | 1,448 | 1,310 | 1,143 |
Long-Term Debt | 531 | 1,063 | 1,575 | 2,101 | 2,701 |
Long-Term Leases | 222 | 267 | 318 | 364 | 413 |
Other Long-Term Liabilities | 25 | 25 | 24 | 25 | 25 |
Total Liabilities | 2,303 | 2,886 | 3,365 | 3,800 | 4,282 |
Common Stock | 185 | 174 | 162 | 110 | 110 |
Additional Paid-In Capital | 2,230 | 2,200 | 2,193 | 2,139 | 2,118 |
Retained Earnings | 5,244 | 4,217 | 2,799 | 1,483 | 518 |
Treasury Stock | -468 | -277 | - | - | - |
Comprehensive Income & Other | 1 | - | 2 | 1 | - |
Shareholders' Equity | 7,192 | 6,314 | 5,156 | 3,733 | 2,746 |
Total Liabilities & Equity | 9,495 | 9,200 | 8,521 | 7,533 | 7,028 |
Total Debt | 1,333 | 1,913 | 2,469 | 3,038 | 3,498 |
Net Cash (Debt) | 1,387 | 546 | -577 | -1,886 | -2,718 |
Net Cash Growth | 154.03% | - | - | - | - |
Net Cash Per Share | 55.36 | 21.80 | -22.78 | -76.94 | -111.55 |
Filing Date Shares Outstanding | 24.16 | 24.34 | 24.06 | 24.27 | 24.27 |
Total Common Shares Outstanding | 24.16 | 24.31 | 24.43 | 24.27 | 24.27 |
Working Capital | 2,293 | 2,033 | 1,401 | 513 | 129 |
Book Value Per Share | 297.68 | 259.73 | 211.05 | 153.83 | 113.16 |
Tangible Book Value | 2,072 | 1,194 | 36 | -1,387 | -2,374 |
Tangible Book Value Per Share | 85.76 | 49.12 | 1.47 | -57.16 | -97.83 |