Rise Consulting Group, Inc. (TYO:9168)
Japan · Delayed Price · Currency is JPY 360.00
+2.00 (0.56%)
Oct 29, 2026, 3:30 PM JST
Rise Consulting Group Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 8,374 | 8,421 | 7,679 | 6,155 | 4,761 | 3,431 | |
Revenue Growth | -1.03% | 9.66% | 24.76% | 29.28% | 38.76% | - |
Cost of Revenue | 3,704 | 3,813 | 3,452 | 2,604 | 2,128 | 1,478 |
Gross Profit | 4,670 | 4,608 | 4,227 | 3,551 | 2,633 | 1,953 |
Selling, General & Admin | 3,467 | 2,771 | 2,146 | 1,603 | 1,258 | 1,004 |
Other Operating Expenses | 87 | 77 | 65 | 84 | -3 | -1 |
Operating Expenses | 3,611 | 2,905 | 2,269 | 1,747 | 1,255 | 1,003 |
Operating Income | 1,059 | 1,703 | 1,958 | 1,804 | 1,378 | 950 |
Interest Expense | -19 | -17 | -23 | -18 | -64 | -123 |
Interest & Investment Income | 4 | 4 | - | - | - | - |
Other Non Operating Income (Expenses) | - | - | -27 | -7 | -3 | -2 |
Pretax Income | 1,041 | 1,690 | 1,908 | 1,779 | 1,311 | 825 |
Income Tax Expense | 168 | 444 | 490 | 464 | 346 | 143 |
Net Income | 873 | 1,246 | 1,418 | 1,315 | 965 | 682 |
Net Income to Common | 873 | 1,246 | 1,418 | 1,315 | 965 | 682 |
Net Income Growth | -43.31% | -12.13% | 7.83% | 36.27% | 41.50% | - |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 24 |
Shares Change | -1.20% | 0.03% | -1.12% | 3.33% | 0.61% | - |
EPS (Basic) | 36.02 | 51.12 | 58.64 | 54.03 | 39.77 | 28.10 |
EPS (Diluted) | 35.27 | 49.73 | 56.62 | 51.92 | 39.39 | 27.99 |
EPS Growth | -42.70% | -12.17% | 9.05% | 31.81% | 40.73% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | 444 | 1,357 | 1,443 | 1,224 | - | - |
Free Cash Flow Per Share | 17.95 | 54.16 | 57.61 | 48.32 | - | - |
Dividend Per Share | 21.000 | 21.000 | 9.000 | - | - | - |
Dividend Growth | 133.33% | 133.33% | - | - | - | - |
Gross Margin | 55.77% | 54.72% | 55.05% | 57.69% | 55.30% | 56.92% |
Operating Margin | 12.65% | 20.22% | 25.50% | 29.31% | 28.94% | 27.69% |
Profit Margin | 10.42% | 14.80% | 18.47% | 21.37% | 20.27% | 19.88% |
Free Cash Flow Margin | 5.30% | 16.11% | 18.79% | 19.89% | - | - |
EBITDA | 1,144 | 1,760 | 2,022 | 1,876 | - | - |
EBITDA Margin | 13.66% | 20.90% | 26.33% | 30.48% | - | - |
D&A For EBITDA | 85 | 57 | 64 | 72 | - | - |
EBIT | 1,059 | 1,703 | 1,958 | 1,804 | 1,378 | 950 |
EBIT Margin | 12.65% | 20.22% | 25.50% | 29.31% | 28.94% | 27.69% |
Effective Tax Rate | 16.14% | 26.27% | 25.68% | 26.08% | 26.39% | 17.33% |
Advertising Expenses | - | 29 | 35 | 53 | - | - |