Japan Airlines Co., Ltd. (TYO:9201)
Japan · Delayed Price · Currency is JPY 2,999.00
-3.00 (-0.10%)
Aug 24, 2026, 3:30 PM JST
Japan Airlines Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,090,290 | 2,012,515 | 1,844,095 | 1,651,890 | 1,375,589 | 682,713 | |
Revenue Growth | 9.15% | 9.13% | 11.63% | 20.09% | 101.49% | 41.87% |
Cost of Revenue | 854,916 | 960,114 | 899,392 | 840,845 | 773,862 | 569,965 |
Gross Profit | 1,235,374 | 1,052,401 | 944,703 | 811,045 | 601,727 | 112,748 |
Other Operating Expenses | 892,291 | 866,111 | 785,637 | 661,410 | 554,595 | 366,646 |
Operating Expenses | 1,060,499 | 866,111 | 785,637 | 661,410 | 554,595 | 366,646 |
Operating Income | 174,875 | 186,290 | 159,066 | 149,635 | 47,132 | -253,898 |
Interest Expense | -17,414 | -15,390 | -13,182 | -13,498 | -12,520 | -7,660 |
Interest & Investment Income | 17,554 | 10,398 | 6,392 | 4,274 | 3,849 | 1,794 |
Earnings From Equity Investments | 2,030 | 1,645 | 939 | 469 | -3,353 | -9,901 |
Currency Exchange Gain (Loss) | - | 2,530 | -416 | 8,005 | 1,369 | 1,918 |
Other Non Operating Income (Expenses) | -2 | 5,133 | 4,501 | 4,653 | 9,023 | 19,786 |
EBT Excluding Unusual Items | 177,043 | 190,606 | 157,300 | 153,538 | 45,500 | -247,961 |
Gain (Loss) on Sale of Investments | -746 | 3,411 | -1,500 | 980 | 631 | 6,179 |
Gain (Loss) on Sale of Assets | - | 13,608 | 3,474 | -14,835 | 7,304 | 431 |
Asset Writedown | - | -374 | -375 | -378 | -1,006 | -5,265 |
Pretax Income | 176,297 | 207,251 | 158,899 | 139,305 | 52,429 | -246,616 |
Income Tax Expense | 54,349 | 62,800 | 46,264 | 43,394 | 18,553 | -65,272 |
Earnings From Continuing Operations | 121,948 | 144,451 | 112,635 | 95,911 | 33,876 | -181,344 |
Minority Interest in Earnings | -6,072 | -6,847 | -5,597 | -377 | 547 | 3,793 |
Net Income | 115,876 | 137,604 | 107,038 | 95,534 | 34,423 | -177,551 |
Preferred Dividends & Other Adjustments | 4,222 | 4,222 | - | - | - | - |
Net Income to Common | 111,654 | 133,382 | 107,038 | 95,534 | 34,423 | -177,551 |
Net Income Growth | -7.06% | 24.61% | 12.04% | 177.53% | - | - |
Shares Outstanding (Basic) | 433 | 435 | 437 | 437 | 437 | 437 |
Shares Outstanding (Diluted) | 433 | 435 | 437 | 437 | 437 | 437 |
Shares Change | -0.86% | -0.50% | -0.06% | - | - | 16.61% |
EPS (Basic) | 257.95 | 306.96 | 245.09 | 218.61 | 78.77 | -406.29 |
EPS (Diluted) | 257.95 | 306.96 | 245.09 | 218.61 | 78.77 | -406.29 |
EPS Growth | -6.25% | 25.24% | 12.11% | 177.53% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 196,621 | 192,455 | 91,544 | 145,870 | 175,420 | -264,851 |
Free Cash Flow Per Share | 454.25 | 442.91 | 209.61 | 333.79 | 401.41 | -606.06 |
Dividend Per Share | 96.000 | 96.000 | 86.000 | 75.000 | 25.000 | - |
Dividend Growth | 11.63% | 11.63% | 14.67% | 200.00% | - | - |
Gross Margin | 59.10% | 52.29% | 51.23% | 49.10% | 43.74% | 16.52% |
Operating Margin | 8.37% | 9.26% | 8.63% | 9.06% | 3.43% | -37.19% |
Profit Margin | 5.34% | 6.63% | 5.80% | 5.78% | 2.50% | -26.01% |
Free Cash Flow Margin | 9.41% | 9.56% | 4.96% | 8.83% | 12.75% | -38.79% |
EBITDA | 343,083 | 352,465 | 314,973 | 299,595 | 205,329 | -75,113 |
EBITDA Margin | 16.41% | 17.51% | 17.08% | 18.14% | 14.93% | -11.00% |
D&A For EBITDA | 168,208 | 166,175 | 155,907 | 149,960 | 158,197 | 178,785 |
EBIT | 174,875 | 186,290 | 159,066 | 149,635 | 47,132 | -253,898 |
EBIT Margin | 8.37% | 9.26% | 8.63% | 9.06% | 3.43% | -37.19% |
Effective Tax Rate | 30.83% | 30.30% | 29.12% | 31.15% | 35.39% | - |