Star Flyer Inc. (TYO:9206)
Japan flag Japan · Delayed Price · Currency is JPY
1,904.00
-6.00 (-0.31%)
May 22, 2026, 3:30 PM JST

Star Flyer Statistics

Total Valuation

Star Flyer has a market cap or net worth of JPY 6.87 billion. The enterprise value is 7.64 billion.

Market Cap6.87B
Enterprise Value 7.64B

Important Dates

The last earnings date was Thursday, April 30, 2026.

Earnings Date Apr 30, 2026
Ex-Dividend Date n/a

Share Statistics

Star Flyer has 3.61 million shares outstanding. The number of shares has increased by 239.94% in one year.

Current Share Class 3.60M
Shares Outstanding 3.61M
Shares Change (YoY) +239.94%
Shares Change (QoQ) +960.45%
Owned by Insiders (%) n/a
Owned by Institutions (%) 119.58%
Float 1.92M

Valuation Ratios

The trailing PE ratio is 56.40.

PE Ratio 56.40
Forward PE n/a
PS Ratio 0.15
PB Ratio 0.95
P/TBV Ratio 1.12
P/FCF Ratio 4.68
P/OCF Ratio 4.41
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.94, with an EV/FCF ratio of 5.21.

EV / Earnings 17.61
EV / Sales 0.17
EV / EBITDA 2.94
EV / EBIT 5.50
EV / FCF 5.21

Financial Position

The company has a current ratio of 3.13, with a Debt / Equity ratio of 1.50.

Current Ratio 3.13
Quick Ratio 2.37
Debt / Equity 1.50
Debt / EBITDA 4.16
Debt / FCF 7.37
Interest Coverage 7.09

Financial Efficiency

Return on equity (ROE) is 7.54% and return on invested capital (ROIC) is 12.84%.

Return on Equity (ROE) 7.54%
Return on Assets (ROA) 2.83%
Return on Invested Capital (ROIC) 12.84%
Return on Capital Employed (ROCE) 4.58%
Weighted Average Cost of Capital (WACC) n/a
Revenue Per Employee 60.45M
Profits Per Employee 585,695
Employee Count741
Asset Turnover 1.46
Inventory Turnover 50.16

Taxes

In the past 12 months, Star Flyer has paid 261.00 million in taxes.

Income Tax 261.00M
Effective Tax Rate 37.55%

Stock Price Statistics

The stock price has decreased by -14.30% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change -14.30%
50-Day Moving Average 1,961.82
200-Day Moving Average 2,137.82
Relative Strength Index (RSI) 42.15
Average Volume (20 Days) 3,030

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Star Flyer had revenue of JPY 44.80 billion and earned 434.00 million in profits. Earnings per share was 33.76.

Revenue44.80B
Gross Profit 5.12B
Operating Income 1.39B
Pretax Income 695.00M
Net Income 434.00M
EBITDA 2.60B
EBIT 1.39B
Earnings Per Share (EPS) 33.76
Full Income Statement

Balance Sheet

The company has 10.05 billion in cash and 10.82 billion in debt, with a net cash position of -771.00 million or -213.68 per share.

Cash & Cash Equivalents 10.05B
Total Debt 10.82B
Net Cash -771.00M
Net Cash Per Share -213.68
Equity (Book Value) 7.22B
Book Value Per Share 1,908.87
Working Capital 14.00B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.56 billion and capital expenditures -91.00 million, giving a free cash flow of 1.47 billion.

Operating Cash Flow 1.56B
Capital Expenditures -91.00M
Depreciation & Amortization 1.21B
Net Borrowing -850.00M
Free Cash Flow 1.47B
FCF Per Share 406.85
Full Cash Flow Statement

Margins

Gross margin is 11.42%, with operating and profit margins of 3.10% and 0.97%.

Gross Margin 11.42%
Operating Margin 3.10%
Pretax Margin 1.55%
Profit Margin 0.97%
EBITDA Margin 5.80%
EBIT Margin 3.10%
FCF Margin 3.28%

Dividends & Yields

Star Flyer does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -239.94%
Shareholder Yield -239.94%
Earnings Yield 6.32%
FCF Yield 21.37%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 29, 2012. It was a forward split with a ratio of 2.

Last Split Date May 29, 2012
Split Type Forward
Split Ratio 2

Scores

Star Flyer has an Altman Z-Score of 1.97 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.97
Piotroski F-Score 7