Star Flyer Inc. (TYO:9206)
Japan · Delayed Price · Currency is JPY 1,925.00
-12.00 (-0.62%)
Jul 17, 2026, 11:04 AM JST
Star Flyer Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 44,688 | 42,771 | 39,943 | 32,147 | 21,026 |
Other Revenue | 107 | 129 | 76 | 128 | 105 |
| 44,795 | 42,900 | 40,019 | 32,275 | 21,131 | |
Revenue Growth (YoY) | 4.42% | 7.20% | 23.99% | 52.74% | 15.50% |
Cost of Revenue | 39,679 | 38,383 | 36,766 | 31,055 | 25,109 |
Gross Profit | 5,116 | 4,517 | 3,253 | 1,220 | -3,978 |
Selling, General & Admin | 3,558 | 3,096 | 2,942 | 2,296 | 2,196 |
Operating Expenses | 3,726 | 3,287 | 3,162 | 2,537 | 2,487 |
Operating Income | 1,390 | 1,230 | 91 | -1,317 | -6,465 |
Interest Expense | -196 | -46 | -47 | -45 | -83 |
Interest & Investment Income | 33 | 25 | 4 | 1 | - |
Currency Exchange Gain (Loss) | -526 | 711 | 941 | 615 | 398 |
Other Non Operating Income (Expenses) | -10 | 34 | 77 | 49 | 102 |
EBT Excluding Unusual Items | 691 | 1,954 | 1,066 | -697 | -6,048 |
Gain (Loss) on Sale of Investments | - | - | - | - | -42 |
Gain (Loss) on Sale of Assets | -6 | -21 | -6 | -7 | -7 |
Asset Writedown | - | - | - | - | -1,433 |
Other Unusual Items | 10 | 22 | 1 | 118 | 2,556 |
Pretax Income | 695 | 1,955 | 1,061 | -586 | -4,974 |
Income Tax Expense | 261 | 32 | 149 | -659 | 12 |
Net Income | 434 | 1,923 | 912 | 73 | -4,986 |
Preferred Dividends & Other Adjustments | 1,637 | - | - | - | - |
Net Income to Common | -1,203 | 1,923 | 912 | 73 | -4,986 |
Net Income Growth | -77.43% | 110.85% | 1149.32% | - | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 3 | 3 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 3 |
Shares Change (YoY) | -0.30% | 0.92% | 6.05% | 22.95% | 0.30% |
EPS (Basic) | -319.09 | 536.50 | 259.94 | 21.83 | -1734.92 |
EPS (Diluted) | -319.09 | 508.51 | 243.38 | 20.66 | -1734.92 |
EPS Growth | - | 108.94% | 1078.03% | - | - |
Free Cash Flow | 1,468 | 5,156 | 409 | 64 | -5,250 |
Free Cash Flow Per Share | 389.38 | 1363.43 | 109.15 | 18.11 | -1826.78 |
Gross Margin | 11.42% | 10.53% | 8.13% | 3.78% | -18.82% |
Operating Margin | 3.10% | 2.87% | 0.23% | -4.08% | -30.59% |
Profit Margin | -2.69% | 4.48% | 2.28% | 0.23% | -23.60% |
Free Cash Flow Margin | 3.28% | 12.02% | 1.02% | 0.20% | -24.84% |
EBITDA | 2,598 | 1,983 | 878 | -497 | -5,288 |
EBITDA Margin | 5.80% | 4.62% | 2.19% | -1.54% | -25.02% |
D&A For EBITDA | 1,208 | 753 | 787 | 820 | 1,177 |
EBIT | 1,390 | 1,230 | 91 | -1,317 | -6,465 |
EBIT Margin | 3.10% | 2.87% | 0.23% | -4.08% | -30.59% |
Effective Tax Rate | 37.55% | 1.64% | 14.04% | - | - |
Advertising Expenses | 174 | 149 | 154 | 100 | 85 |