Star Flyer Inc. (TYO:9206)

Star Flyer Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Assets

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash & Equivalents	9,930	10,048	10,810	8,654	6,137	6,438
Cash & Short-Term Investments	9,930	10,048	10,810	8,654	6,137	6,438
Cash Growth	-8.64%	-7.05%	24.91%	41.01%	-4.67%	-59.92%
Accounts Receivable	2,131	2,449	2,177	2,296	1,919	1,196
Other Receivables	1,330	3,085	1,297	868	1,666	671
Receivables	3,461	5,534	3,474	3,164	3,585	1,867
Inventory	900	893	689	622	579	632
Prepaid Expenses	2,563	922	762	1,179	1,461	1,040
Other Current Assets	2,399	3,171	591	1,787	876	1,437
Total Current Assets	19,253	20,568	16,326	15,406	12,638	11,414
Property, Plant & Equipment	12,137	12,680	5,452	5,904	6,379	6,939
Long-Term Investments	3,938	2,363	1,039	1,410	1,210	1,257
Other Intangible Assets	1,063	1,100	751	467	459	477
Long-Term Deferred Tax Assets	-	183	962	364	682	-
Other Long-Term Assets	1	2	1	2	2	2
Total Assets	36,392	36,896	24,531	23,553	21,370	20,089

Liabilities

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Accounts Payable	2,826	3,109	3,595	2,479	2,131	1,454
Accrued Expenses	-	7	269	-	-	-
Short-Term Debt	-	-	-	800	-	-
Current Portion of Long-Term Debt	534	613	850	1,802	1,211	1,512
Current Portion of Leases	707	708	45	46	94	140
Current Income Taxes Payable	2,307	1,317	1,826	1,187	1,303	878
Other Current Liabilities	1,920	816	1,077	611	920	697
Total Current Liabilities	8,294	6,570	7,662	6,925	5,659	4,681
Long-Term Debt	874	1,141	1,755	2,606	1,733	2,644
Long-Term Leases	7,872	8,357	476	522	544	639
Other Long-Term Liabilities	13,577	13,606	10,345	10,282	11,675	10,769
Total Liabilities	30,617	29,674	20,238	20,335	19,611	18,733

Shareholders' Equity

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Common Stock	2,083	2,079	1,895	1,892	1,892	1,393
Additional Paid-In Capital	1,583	2,818	5,308	5,305	5,305	4,806
Retained Earnings	673	434	-2,674	-4,598	-5,510	-5,583
Treasury Stock	-1	-1	-1	-1	-1	-1
Comprehensive Income & Other	1,437	1,892	-235	620	73	741
Shareholders' Equity	5,775	7,222	4,293	3,218	1,759	1,356
Total Liabilities & Equity	36,392	36,896	24,531	23,553	21,370	20,089

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Total Debt	9,987	10,819	3,126	5,776	3,582	4,935
Net Cash (Debt)	-57	-771	7,684	2,878	2,555	1,503
Net Cash Growth	-	-	166.99%	12.64%	69.99%	-70.92%
Net Cash Per Share	-15.06	-204.50	2031.92	768.03	723.10	522.98
Filing Date Shares Outstanding	3.79	3.78	3.6	3.51	3.51	2.9
Total Common Shares Outstanding	3.79	3.78	3.6	3.51	3.51	2.9
Working Capital	10,959	13,998	8,664	8,481	6,979	6,733
Book Value Per Share	1525.06	1908.87	1192.60	917.22	501.78	467.62
Tangible Book Value	4,712	6,122	3,542	2,751	1,300	879
Tangible Book Value Per Share	1244.35	1618.13	983.97	784.11	370.85	303.12

Data Source: S&P Global Market Intelligence Last updated: Oct 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Nov 5, 2026

Data Sources Report a data error