CaSy Co., Ltd. (TYO:9215)
Japan
· Delayed Price · Currency is JPY 890.00
+15.00 (1.71%)
May 28, 2025, 3:10 PM JST
CaSy Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2019 |
| Revenue | 1,776 | 1,761 | 1,547 | 1,335 | 1,165 | 965 | Upgrade
|
| Revenue Growth (YoY) | 10.52% | 13.83% | 15.88% | 14.59% | 20.72% | 19.73% | Upgrade
|
| Cost of Revenue | 1,103 | 1,088 | 987 | 864 | 759 | 627 | Upgrade
|
| Gross Profit | 673 | 673 | 560 | 471 | 406 | 338 | Upgrade
|
| Selling, General & Admin | 656 | 660 | 533 | 433 | 402 | 458 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 1 | - | Upgrade
|
| Operating Expenses | 661 | 665 | 538 | 437 | 407 | 458 | Upgrade
|
| Operating Income | 12 | 8 | 22 | 34 | -1 | -120 | Upgrade
|
| Interest Expense | -1 | -1 | -1 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -2 | -2 | - | -13 | -5 | - | Upgrade
|
| Pretax Income | 9 | 5 | 21 | 21 | -6 | -120 | Upgrade
|
| Income Tax Expense | 1 | - | - | 12 | -9 | - | Upgrade
|
| Net Income | 8 | 5 | 21 | 9 | 3 | -120 | Upgrade
|
| Net Income to Common | 8 | 5 | 21 | 9 | 3 | -120 | Upgrade
|
| Net Income Growth | -27.27% | -76.19% | 133.33% | 200.00% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | -0.27% | -0.27% | 1.78% | 5.49% | - | - | Upgrade
|
| EPS (Basic) | 4.23 | 2.64 | 11.10 | 4.83 | 1.70 | -67.91 | Upgrade
|
| EPS (Diluted) | 4.23 | 2.64 | 11.07 | 4.83 | 1.70 | -67.91 | Upgrade
|
| EPS Growth | -27.08% | -76.13% | 129.26% | 184.40% | - | - | Upgrade
|
| Free Cash Flow | - | 27 | 28 | 35 | 6 | - | Upgrade
|
| Free Cash Flow Per Share | - | 14.27 | 14.76 | 18.78 | 3.40 | - | Upgrade
|
| Gross Margin | 37.89% | 38.22% | 36.20% | 35.28% | 34.85% | 35.03% | Upgrade
|
| Operating Margin | 0.68% | 0.45% | 1.42% | 2.55% | -0.09% | -12.44% | Upgrade
|
| Profit Margin | 0.45% | 0.28% | 1.36% | 0.67% | 0.26% | -12.44% | Upgrade
|
| Free Cash Flow Margin | - | 1.53% | 1.81% | 2.62% | 0.52% | - | Upgrade
|
| EBITDA | 27 | 21 | 27 | 38 | 3 | - | Upgrade
|
| EBITDA Margin | 1.52% | 1.19% | 1.75% | 2.85% | 0.26% | - | Upgrade
|
| D&A For EBITDA | 15 | 13 | 5 | 4 | 4 | - | Upgrade
|
| EBIT | 12 | 8 | 22 | 34 | -1 | -120 | Upgrade
|
| EBIT Margin | 0.68% | 0.45% | 1.42% | 2.55% | -0.09% | -12.44% | Upgrade
|
| Effective Tax Rate | 11.11% | - | - | 57.14% | - | - | Upgrade
|
| Advertising Expenses | - | 94 | 58 | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.