Mental Health Technologies Co.,Ltd. (TYO:9218)
Japan flag Japan · Delayed Price · Currency is JPY
747.00
+14.00 (1.91%)
Aug 5, 2026, 3:30 PM JST

TYO:9218 Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,7306,4355,1342,6082,2881,453
Revenue Growth
17.72%25.34%96.86%13.99%57.47%53.43%
Gross Profit
2,1632,1261,8391,4461,429769
Operating Income
578599109501370138
Net Income
238254-29441265161
Earnings Per Share
22.6124.09-2.8541.7825.1318.02
EPS Growth
-28.53%--66.25%39.42%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mental Health Solutions
3,0552,5682,1741,5211,090
Medical Work Shift Project
3,2692,406---
Other
171.97-285.96200.99102.68
Unallocated Adjustment Amount
-60.96-55.26-364.49-316.08-149.57
Medical Career Support Project
-115.06370.75698.53247.17
Digital Marketing Business
-100.66141.93184.11162.77
Total
6,4355,1352,6092,2881,454

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1321,4921,116913659423
Total Debt
3,0712,6182,568331182186
Net Cash (Debt)
-1,939-1,126-1,452582477237
Net Cash Growth
---22.01%101.27%-
Net Cash Per Share
-183.53-106.41-142.5555.0945.2026.53

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-631270177377202
Capital Expenditures
--74-26-31-13-3
Free Cash Flow
-557244146364199
Free Cash Flow Growth
-128.28%67.12%-59.89%82.92%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.14%33.04%35.82%55.45%62.46%52.92%
Operating Margin
8.59%9.31%2.12%19.21%16.17%9.50%
Pretax Margin
5.90%6.57%0.90%20.02%17.35%9.36%
Profit Margin
3.54%3.95%-0.56%16.91%11.58%11.08%
FCF Margin
-8.66%4.75%5.60%15.91%13.70%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
33.0333.55-18.6639.56-
Forward PE
24.1214.9522.6222.2332.23-
P/FCF Ratio
14.0915.3031.0756.3528.80-
PS Ratio
1.171.321.483.164.58-