Mental Health Technologies Co.,Ltd. (TYO:9218)
Japan flag Japan · Delayed Price · Currency is JPY
793.00
+4.00 (0.51%)
Sep 15, 2026, 3:30 PM JST

TYO:9218 Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,5096,4355,1342,6082,2881,453
Revenue Growth
27.66%25.34%96.86%13.99%57.47%53.43%
Gross Profit
2,3922,1261,8391,4461,429769
Operating Income
615599109501370138
Net Income
236254-29441265161
Earnings Per Share
22.4424.09-2.8541.7825.1318.02
EPS Growth
-28.99%--66.25%39.42%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mental Health Solutions
3,7073,0552,5682,1741,5211,090
Medical Work Shift Project
3,6973,2692,406---
Unallocated Adjustment Amount
-64.06-60.96-55.26-364.49-316.08-149.57
Other
169.99171.97-285.96200.99102.68
Medical Career Support Project
--115.06370.75698.53247.17
Digital Marketing Business
--100.66141.93184.11162.77
Total
7,5096,4355,1352,6092,2881,454

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0581,4921,116913659423
Total Debt
2,9272,6182,568331182186
Net Cash (Debt)
-1,869-1,126-1,452582477237
Net Cash Growth
---22.01%101.27%-
Net Cash Per Share
-176.42-106.41-142.5555.0945.2026.53

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
336631270177377202
Capital Expenditures
-40-74-26-31-13-3
Free Cash Flow
296557244146364199
Free Cash Flow Growth
-29.86%128.28%67.12%-59.89%82.92%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.86%33.04%35.82%55.45%62.46%52.92%
Operating Margin
8.19%9.31%2.12%19.21%16.17%9.50%
Pretax Margin
5.82%6.57%0.90%20.02%17.35%9.36%
Profit Margin
3.14%3.95%-0.56%16.91%11.58%11.08%
FCF Margin
3.94%8.66%4.75%5.60%15.91%13.70%

Dividends

Fiscal YearCurrentFY 2025
Period EndingSep '26 Dec '25
Dividend Per Share
10.00010.000
Dividend Per Share Growth
0%-
Dividend Yield
1.28%1.22%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
35.3533.55-18.6639.56-
Forward PE
25.2514.9522.6222.2332.23-
P/FCF Ratio
28.1515.3031.0756.3528.80-
PS Ratio
1.111.321.483.164.58-