Mental Health Technologies Co.,Ltd. (TYO:9218)
777.00
+5.00 (0.65%)
Aug 26, 2026, 3:30 PM JST
TYO:9218 Balance Sheet
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1,058 | 1,492 | 1,116 | 913 | 659 | 423 |
Cash & Short-Term Investments | 1,058 | 1,492 | 1,116 | 913 | 659 | 423 |
Cash Growth | 16.39% | 33.69% | 22.23% | 38.54% | 55.79% | 125.00% |
Accounts Receivable | 1,235 | 845 | 636 | 361 | 234 | 145 |
Other Receivables | 8 | - | 19 | 30 | 68 | - |
Receivables | 1,243 | 845 | 655 | 391 | 302 | 145 |
Inventory | 4 | 3 | 3 | 2 | 3 | - |
Prepaid Expenses | 72 | 40 | 26 | 27 | 22 | 11 |
Other Current Assets | 26 | 21 | 8 | 2 | 4 | 1 |
Total Current Assets | 2,403 | 2,401 | 1,808 | 1,335 | 990 | 580 |
Property, Plant & Equipment | 196 | 115 | 70 | 38 | 13 | 3 |
Long-Term Investments | 154 | 131 | 52 | 33 | 11 | 3 |
Goodwill | 1,949 | 1,717 | 1,855 | 177 | 186 | - |
Other Intangible Assets | 825 | 823 | 770 | 79 | 60 | 43 |
Long-Term Deferred Tax Assets | 38 | 47 | 38 | 70 | 34 | 32 |
Other Long-Term Assets | 2 | 3 | 2 | 1 | 2 | 2 |
Total Assets | 5,716 | 5,368 | 4,625 | 1,733 | 1,296 | 663 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 159 | 147 | 130 | 96 | 133 | 68 |
Accrued Expenses | 17 | - | - | - | 1 | - |
Short-Term Debt | - | - | - | 35 | - | - |
Current Portion of Long-Term Debt | 568 | 508 | 371 | 84 | 48 | 30 |
Current Portion of Leases | - | - | - | - | 1 | 12 |
Current Income Taxes Payable | 718 | 681 | 435 | 173 | 292 | 139 |
Other Current Liabilities | 59 | 164 | 39 | 17 | 31 | 21 |
Total Current Liabilities | 1,521 | 1,500 | 975 | 405 | 506 | 270 |
Long-Term Debt | 2,359 | 2,110 | 2,197 | 212 | 133 | 143 |
Long-Term Leases | - | - | - | - | - | 1 |
Long-Term Deferred Tax Liabilities | 190 | 190 | 157 | - | - | - |
Other Long-Term Liabilities | 37 | 2 | 2 | 2 | 3 | 2 |
Total Liabilities | 4,107 | 3,802 | 3,331 | 619 | 642 | 416 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 559 | 554 | 545 | 540 | 530 | 459 |
Additional Paid-In Capital | 550 | 545 | 536 | 531 | 521 | 450 |
Retained Earnings | 302 | 268 | 13 | 43 | -397 | -663 |
Comprehensive Income & Other | 198 | 199 | 200 | - | - | 1 |
Shareholders' Equity | 1,609 | 1,566 | 1,294 | 1,114 | 654 | 247 |
Total Liabilities & Equity | 5,716 | 5,368 | 4,625 | 1,733 | 1,296 | 663 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2,927 | 2,618 | 2,568 | 331 | 182 | 186 |
Net Cash (Debt) | -1,869 | -1,126 | -1,452 | 582 | 477 | 237 |
Net Cash Growth | - | - | - | 22.01% | 101.27% | - |
Net Cash Per Share | -177.01 | -106.41 | -142.55 | 55.09 | 45.20 | 26.53 |
Filing Date Shares Outstanding | 10.51 | 10.45 | 10.37 | 10.11 | 9.84 | 9.62 |
Total Common Shares Outstanding | 10.51 | 10.45 | 10.33 | 10.11 | 9.84 | 9.57 |
Working Capital | 882 | 901 | 833 | 930 | 484 | 310 |
Book Value Per Share | 153.13 | 149.90 | 125.28 | 110.22 | 66.50 | 25.82 |
Tangible Book Value | -1,165 | -974 | -1,331 | 858 | 408 | 204 |
Tangible Book Value Per Share | -110.87 | -93.23 | -128.86 | 84.89 | 41.48 | 21.33 |