Fuluhashi EPO Corporation (TYO:9221)
Japan · Delayed Price · Currency is JPY 1,150.00
0.00 (0.00%)
Aug 25, 2026, 3:30 PM JST
Fuluhashi EPO Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 10,075 | 10,007 | 9,383 | 8,753 | 8,076 | 7,716 | |
Revenue Growth | 4.35% | 6.65% | 7.20% | 8.38% | 4.67% | 0.29% |
Cost of Revenue | 5,666 | 5,578 | 5,088 | 4,727 | 4,504 | 4,325 |
Gross Profit | 4,409 | 4,429 | 4,295 | 4,026 | 3,572 | 3,391 |
Selling, General & Admin | 3,211 | 3,220 | 3,144 | 2,988 | 2,730 | 2,603 |
Other Operating Expenses | 35 | 35 | - | - | - | - |
Operating Expenses | 3,246 | 3,255 | 3,142 | 2,986 | 2,733 | 2,603 |
Operating Income | 1,163 | 1,174 | 1,153 | 1,040 | 839 | 788 |
Interest Expense | -71 | -63 | -43 | -37 | -43 | -48 |
Interest & Investment Income | 17 | 16 | 8 | 8 | 14 | 14 |
Earnings From Equity Investments | 44 | 45 | 45 | 32 | 40 | 37 |
Other Non Operating Income (Expenses) | 1 | 1 | 269 | 202 | 198 | 45 |
EBT Excluding Unusual Items | 1,154 | 1,173 | 1,432 | 1,245 | 1,048 | 836 |
Gain (Loss) on Sale of Investments | - | - | 50 | -98 | - | - |
Gain (Loss) on Sale of Assets | 77 | 79 | 26 | 35 | 13 | 22 |
Asset Writedown | - | - | -51 | -2 | -1 | -4 |
Other Unusual Items | - | - | -1 | -515 | 40 | -34 |
Pretax Income | 1,231 | 1,252 | 1,456 | 665 | 1,100 | 820 |
Income Tax Expense | 354 | 362 | 423 | 402 | 357 | 251 |
Net Income to Company | - | 890 | 1,033 | 263 | 743 | 569 |
Net Income | 877 | 890 | 1,033 | 263 | 743 | 569 |
Net Income to Common | 877 | 890 | 1,033 | 263 | 743 | 569 |
Net Income Growth | -5.29% | -13.84% | 292.78% | -64.60% | 30.58% | 38.44% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 10 | 9 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 10 | 9 |
Shares Change | -1.03% | -1.45% | 0.08% | 18.41% | 11.10% | - |
EPS (Basic) | 75.66 | 76.81 | 87.86 | 22.39 | 74.89 | 63.72 |
EPS (Diluted) | 75.66 | 76.81 | 87.86 | 22.39 | 74.89 | 63.72 |
EPS Growth | -4.31% | -12.58% | 292.45% | -70.11% | 17.53% | 38.44% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -521 | -1,030 | 1,050 | 820 | 232 |
Free Cash Flow Per Share | - | -44.96 | -87.60 | 89.38 | 82.65 | 25.98 |
Dividend Per Share | 30.000 | 30.000 | 28.000 | 26.000 | 20.000 | 20.000 |
Dividend Growth | 7.14% | 7.14% | 7.69% | 30.00% | 0% | 0% |
Gross Margin | 43.76% | 44.26% | 45.77% | 46.00% | 44.23% | 43.95% |
Operating Margin | 11.54% | 11.73% | 12.29% | 11.88% | 10.39% | 10.21% |
Profit Margin | 8.71% | 8.89% | 11.01% | 3.00% | 9.20% | 7.37% |
Free Cash Flow Margin | - | -5.21% | -10.98% | 12.00% | 10.15% | 3.01% |
EBITDA | 1,953 | 1,928 | 1,762 | 1,589 | 1,337 | 1,251 |
EBITDA Margin | 19.39% | 19.27% | 18.78% | 18.15% | 16.55% | 16.21% |
D&A For EBITDA | 790.25 | 754 | 609 | 549 | 498 | 463 |
EBIT | 1,163 | 1,174 | 1,153 | 1,040 | 839 | 788 |
EBIT Margin | 11.54% | 11.73% | 12.29% | 11.88% | 10.39% | 10.21% |
Effective Tax Rate | 28.76% | 28.91% | 29.05% | 60.45% | 32.45% | 30.61% |