Sunwels Co.,Ltd. (TYO:9229)
Japan · Delayed Price · Currency is JPY 151.00
-8.00 (-5.03%)
Jun 4, 2026, 3:30 PM JST
Sunwels Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 28,136 | 26,496 | 20,107 | 13,236 | 8,174 | |
Revenue Growth (YoY) | 6.19% | 31.77% | 51.91% | 61.93% | 51.26% |
Cost of Revenue | 25,372 | 21,581 | 14,938 | 9,971 | 6,314 |
Gross Profit | 2,764 | 4,915 | 5,169 | 3,265 | 1,860 |
Selling, General & Admin | 3,987 | 3,274 | 2,567 | 2,038 | 1,420 |
Other Operating Expenses | - | 504 | 343 | 247 | 167 |
Operating Expenses | 3,987 | 3,800 | 2,931 | 2,311 | 1,615 |
Operating Income | -1,223 | 1,115 | 2,238 | 954 | 245 |
Interest Expense | -1,196 | -814 | -635 | -372 | -160 |
Interest & Investment Income | 8 | 3 | - | - | - |
Other Non Operating Income (Expenses) | 242 | 84 | 81 | 77 | 17 |
EBT Excluding Unusual Items | -2,169 | 388 | 1,684 | 659 | 102 |
Asset Writedown | -6 | -3 | - | -6 | -2 |
Other Unusual Items | 1,000 | -701 | -17 | - | - |
Pretax Income | -1,175 | -316 | 1,667 | 653 | 100 |
Income Tax Expense | 481 | 609 | 888 | 350 | 90 |
Net Income to Company | -1,656 | -925 | 779 | 303 | 10 |
Net Income | -1,656 | -925 | 779 | 303 | 10 |
Net Income to Common | -1,656 | -925 | 779 | 303 | 10 |
Net Income Growth | - | - | 157.10% | 2930.00% | -95.85% |
Shares Outstanding (Basic) | 32 | 32 | 30 | 9 | 8 |
Shares Outstanding (Diluted) | 32 | 32 | 30 | 9 | 8 |
Shares Change (YoY) | 2.01% | 4.64% | 223.84% | 21.21% | - |
EPS (Basic) | -51.06 | -29.10 | 25.83 | 32.30 | 1.29 |
EPS (Diluted) | -51.06 | -29.10 | 25.64 | 32.30 | 1.29 |
EPS Growth | - | - | -20.61% | 2399.77% | -95.85% |
Free Cash Flow | -1,501 | -2,324 | -2,932 | -741 | -74 |
Free Cash Flow Per Share | -46.28 | -73.10 | -96.50 | -78.98 | -9.56 |
Gross Margin | 9.82% | 18.55% | 25.71% | 24.67% | 22.75% |
Operating Margin | -4.35% | 4.21% | 11.13% | 7.21% | 3.00% |
Profit Margin | -5.89% | -3.49% | 3.87% | 2.29% | 0.12% |
Free Cash Flow Margin | -5.33% | -8.77% | -14.58% | -5.60% | -0.91% |
EBITDA | 639 | 2,499 | 3,035 | 1,447 | 556 |
EBITDA Margin | 2.27% | 9.43% | 15.09% | 10.93% | 6.80% |
D&A For EBITDA | 1,862 | 1,384 | 797 | 493 | 311 |
EBIT | -1,223 | 1,115 | 2,238 | 954 | 245 |
EBIT Margin | -4.35% | 4.21% | 11.13% | 7.21% | 3.00% |
Effective Tax Rate | - | - | 53.27% | 53.60% | 90.00% |