Future Link Network Co.,Ltd. (TYO:9241)
Japan flag Japan · Delayed Price · Currency is JPY
1,340.00
-22.00 (-1.62%)
Apr 23, 2026, 11:25 AM JST

Future Link Network Statistics

Total Valuation

TYO:9241 has a market cap or net worth of JPY 1.18 billion. The enterprise value is 904.66 million.

Market Cap1.18B
Enterprise Value 904.66M

Important Dates

The last earnings date was Tuesday, April 14, 2026.

Earnings Date Apr 14, 2026
Ex-Dividend Date n/a

Share Statistics

TYO:9241 has 866,123 shares outstanding. The number of shares has increased by 5.12% in one year.

Current Share Class 866,123
Shares Outstanding 866,123
Shares Change (YoY) +5.12%
Shares Change (QoQ) +0.71%
Owned by Insiders (%) 73.43%
Owned by Institutions (%) 2.43%
Float 221,031

Valuation Ratios

The trailing PE ratio is 25.27.

PE Ratio 25.27
Forward PE n/a
PS Ratio 0.75
PB Ratio 3.81
P/TBV Ratio 5.39
P/FCF Ratio 8.80
P/OCF Ratio 8.55
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 28.27, with an EV/FCF ratio of 6.75.

EV / Earnings 19.25
EV / Sales 0.57
EV / EBITDA 28.27
EV / EBIT n/a
EV / FCF 6.75

Financial Position

The company has a current ratio of 1.28, with a Debt / Equity ratio of 0.67.

Current Ratio 1.28
Quick Ratio 1.16
Debt / Equity 0.67
Debt / EBITDA 6.47
Debt / FCF 1.54
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 17.79% and return on invested capital (ROIC) is -11.66%.

Return on Equity (ROE) 17.79%
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) -11.66%
Return on Capital Employed (ROCE) n/a
Weighted Average Cost of Capital (WACC) 5.65%
Revenue Per Employee 13.64M
Profits Per Employee 405,172
Employee Count116
Asset Turnover 1.56
Inventory Turnover 95.82

Taxes

In the past 12 months, TYO:9241 has paid 32.00 million in taxes.

Income Tax 32.00M
Effective Tax Rate 39.51%

Stock Price Statistics

The stock price has increased by +10.56% in the last 52 weeks. The beta is 0.39, so TYO:9241's price volatility has been lower than the market average.

Beta (5Y) 0.39
52-Week Price Change +10.56%
50-Day Moving Average 1,454.94
200-Day Moving Average 2,077.11
Relative Strength Index (RSI) 42.09
Average Volume (20 Days) 1,160

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9241 had revenue of JPY 1.58 billion and earned 47.00 million in profits. Earnings per share was 53.90.

Revenue1.58B
Gross Profit 1.06B
Operating Income n/a
Pretax Income 81.00M
Net Income 47.00M
EBITDA 32.00M
EBIT n/a
Earnings Per Share (EPS) 53.90
Full Income Statement

Balance Sheet

The company has 507.00 million in cash and 207.00 million in debt, with a net cash position of 300.00 million or 346.37 per share.

Cash & Cash Equivalents 507.00M
Total Debt 207.00M
Net Cash 300.00M
Net Cash Per Share 346.37
Equity (Book Value) 310.00M
Book Value Per Share 329.05
Working Capital 177.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 138.00 million and capital expenditures -4.00 million, giving a free cash flow of 134.00 million.

Operating Cash Flow 138.00M
Capital Expenditures -4.00M
Depreciation & Amortization 32.00M
Net Borrowing -55.00M
Free Cash Flow 134.00M
FCF Per Share 154.71
Full Cash Flow Statement

Margins

Gross Margin 66.69%
Operating Margin n/a
Pretax Margin 5.12%
Profit Margin 2.97%
EBITDA Margin 2.02%
EBIT Margin n/a
FCF Margin 8.47%

Dividends & Yields

TYO:9241 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -5.12%
Shareholder Yield -5.12%
Earnings Yield 3.98%
FCF Yield 11.36%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TYO:9241 has an Altman Z-Score of 2.78 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.78
Piotroski F-Score 5