Future Link Network Co.,Ltd. (TYO:9241)
Japan · Delayed Price · Currency is JPY 1,231.00
0.00 (0.00%)
Jun 3, 2026, 2:52 PM JST
Future Link Network Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '18 Aug 31, 2018 | Aug '17 Aug 31, 2017 |
| 1,582 | 1,544 | 1,515 | 1,382 | 635.01 | 269.49 | |
Revenue Growth (YoY) | 3.13% | 1.91% | 9.62% | 117.64% | 135.63% | - |
Cost of Revenue | 527 | 557 | 562 | 500 | 191.72 | 79.18 |
Gross Profit | 1,055 | 987 | 953 | 882 | 443.28 | 190.32 |
Selling, General & Admin | 1,054 | 1,004 | 991 | 950 | - | - |
Other Operating Expenses | - | - | - | - | 478.84 | 233.28 |
Operating Expenses | 1,055 | 1,005 | 991 | 950 | 494.96 | 242.09 |
Operating Income | - | -18 | -38 | -68 | -51.68 | -51.78 |
Interest Expense | -5 | -6 | -2 | -2 | -2.29 | -0.97 |
Other Non Operating Income (Expenses) | 4 | 3 | - | - | -6.66 | -12.66 |
EBT Excluding Unusual Items | -1 | -21 | -40 | -70 | -60.63 | -65.41 |
Gain (Loss) on Sale of Investments | 2 | 2 | - | - | - | - |
Other Unusual Items | 80 | 80 | 50 | - | - | - |
Pretax Income | 81 | 61 | 10 | -70 | -60.63 | -65.41 |
Income Tax Expense | 32 | 29 | 8 | -4 | 1.15 | 0.44 |
Earnings From Continuing Operations | 49 | 32 | 2 | -66 | -61.78 | -65.85 |
Net Income to Company | - | 32 | 2 | -66 | - | - |
Minority Interest in Earnings | -2 | -4 | - | - | - | - |
Net Income | 47 | 28 | 2 | -66 | -61.78 | -65.85 |
Net Income to Common | 47 | 28 | 2 | -66 | -61.78 | -65.85 |
Net Income Growth | - | 1300.00% | - | - | - | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | - | - |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | - | - |
Shares Change (YoY) | 5.12% | 0.98% | 4.41% | - | - | - |
EPS (Basic) | 55.12 | 33.19 | 2.39 | -79.68 | - | - |
EPS (Diluted) | 53.90 | 32.70 | 2.39 | -79.68 | - | - |
EPS Growth | - | 1266.45% | - | - | - | - |
Free Cash Flow | 134 | 129 | -87 | -20 | - | - |
Free Cash Flow Per Share | 151.87 | 147.71 | -100.60 | -24.15 | - | - |
Gross Margin | 66.69% | 63.92% | 62.90% | 63.82% | 69.81% | 70.62% |
Operating Margin | - | -1.17% | -2.51% | -4.92% | -8.14% | -19.21% |
Profit Margin | 2.97% | 1.81% | 0.13% | -4.78% | -9.73% | -24.43% |
Free Cash Flow Margin | 8.47% | 8.36% | -5.74% | -1.45% | - | - |
EBITDA | 32 | 10 | -15 | -51 | -35.56 | -42.97 |
EBITDA Margin | 2.02% | 0.65% | -0.99% | -3.69% | -5.60% | -15.94% |
D&A For EBITDA | 32 | 28 | 23 | 17 | - | - |
EBIT | - | -18 | -38 | -68 | -51.68 | -51.78 |
EBIT Margin | - | -1.17% | -2.51% | -4.92% | -8.14% | -19.21% |
Effective Tax Rate | 39.51% | 47.54% | 80.00% | - | - | - |