Japan Ecosystem Co., Ltd. (TYO:9249)
Japan · Delayed Price · Currency is JPY 1,676.00
-1.00 (-0.06%)
Sep 4, 2026, 3:30 PM JST
Japan Ecosystem Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 13,836 | 11,261 | 9,301 | 7,577 | 7,220 | 6,985 | |
Revenue Growth | 25.89% | 21.07% | 22.75% | 4.95% | 3.36% | 14.10% |
Cost of Revenue | 9,889 | 8,284 | 6,740 | 5,374 | 5,158 | 5,061 |
Gross Profit | 3,947 | 2,977 | 2,561 | 2,203 | 2,062 | 1,924 |
Selling, General & Admin | 2,755 | 2,540 | 1,797 | 1,567 | 1,263 | 1,154 |
Operating Expenses | 2,755 | 2,540 | 1,797 | 1,567 | 1,263 | 1,154 |
Operating Income | 1,192 | 437 | 764 | 636 | 799 | 770 |
Interest Expense | -51.6 | -32 | -10 | -8 | -8 | -14 |
Interest & Investment Income | 6 | 6 | 3 | 9 | 2 | - |
Other Non Operating Income (Expenses) | 68.67 | 42 | 35 | 35 | 63 | 44 |
EBT Excluding Unusual Items | 1,215 | 453 | 792 | 672 | 856 | 800 |
Gain (Loss) on Sale of Investments | 248.99 | 155 | 10 | 223 | -23 | - |
Gain (Loss) on Sale of Assets | 22.74 | 221 | 42 | 406 | - | - |
Asset Writedown | -68.63 | -70 | -6 | -22 | -178 | - |
Other Unusual Items | -154.11 | - | - | -4 | -1 | - |
Pretax Income | 1,253 | 759 | 838 | 1,275 | 654 | 800 |
Income Tax Expense | 592.75 | 441 | 197 | 378 | 241 | 215 |
Earnings From Continuing Operations | 660.05 | 318 | 641 | 897 | 413 | 585 |
Net Income to Company | - | 318 | 641 | 897 | 413 | 585 |
Minority Interest in Earnings | -18.3 | -17 | -19 | -23 | -5 | -14 |
Net Income | 641.75 | 301 | 622 | 874 | 408 | 571 |
Net Income to Common | 641.75 | 301 | 622 | 874 | 408 | 571 |
Net Income Growth | -12.36% | -51.61% | -28.83% | 114.22% | -28.55% | 152.66% |
Shares Outstanding (Basic) | 9 | 9 | 8 | 8 | 8 | 6 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 8 | 8 | 6 |
Shares Change | 1.39% | 2.48% | 4.65% | 0.89% | 35.64% | - |
EPS (Basic) | 73.66 | 34.60 | 73.98 | 108.06 | 51.05 | 95.17 |
EPS (Diluted) | 72.77 | 34.30 | 72.50 | 106.52 | 50.14 | 95.17 |
EPS Growth | -12.61% | -52.69% | -31.94% | 112.44% | -47.31% | 152.66% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | - | -2,706 | -1,315 | 342 | 412 | 1,278 |
Free Cash Flow Per Share | - | -307.31 | -153.04 | 41.65 | 50.63 | 213.00 |
Dividend Per Share | 17.993 | 17.660 | 17.333 | 17.000 | 13.333 | - |
Dividend Growth | 3.81% | 1.88% | 1.96% | 27.50% | - | - |
Gross Margin | 28.53% | 26.44% | 27.53% | 29.07% | 28.56% | 27.54% |
Operating Margin | 8.62% | 3.88% | 8.21% | 8.39% | 11.07% | 11.02% |
Profit Margin | 4.64% | 2.67% | 6.69% | 11.54% | 5.65% | 8.18% |
Free Cash Flow Margin | - | -24.03% | -14.14% | 4.51% | 5.71% | 18.30% |
EBITDA | 1,901 | 984 | 1,095 | 958 | 1,168 | 1,141 |
EBITDA Margin | 13.74% | 8.74% | 11.77% | 12.64% | 16.18% | 16.34% |
D&A For EBITDA | 709 | 547 | 331 | 322 | 369 | 371 |
EBIT | 1,192 | 437 | 764 | 636 | 799 | 770 |
EBIT Margin | 8.62% | 3.88% | 8.21% | 8.39% | 11.07% | 11.02% |
Effective Tax Rate | 47.31% | 58.10% | 23.51% | 29.65% | 36.85% | 26.88% |