Optimus Group Company Limited (TYO:9268)
Japan flag Japan · Delayed Price · Currency is JPY
420.00
-2.00 (-0.47%)
Jul 31, 2026, 3:30 PM JST

Optimus Group Company Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
315,507315,507268,825123,93454,95345,538
Revenue Growth
17.36%17.36%116.91%125.53%20.67%82.74%
Gross Profit
48,50248,50243,60120,4238,1157,649
Operating Income
9,9329,9327,0506,8902,9973,071
Net Income
2,4692,469-4832,8542,3122,544
Earnings Per Share
36.1036.10-7.3450.5542.4548.57
EPS Growth
---19.09%-12.61%169.81%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Import/Export
56,40856,40843,182---
Inspection
5,7415,7415,0906,1994,1844,136
Logistics
34,15634,15629,89412,5579,4257,405
Other
5,3535,3532,7302,6401,8201,452
Retail and Wholesale
220,203220,203192,287---
Service
4,0484,0484,00310,71110,3679,561
Unallocated Adjustment
-10,404-10,404-8,365-13,652-9,501-9,660
Total
315,505315,505268,821123,93154,95445,539

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
12,08412,08412,97016,2299,5127,338
Total Debt
150,052150,052120,46699,24730,00022,953
Net Cash (Debt)
-137,968-137,968-107,496-83,018-20,488-15,615
Net Cash Growth
------
Net Cash Per Share
-2016.57-2016.57-1632.79-1470.03-376.06-298.13

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
6896897,7902,287-3,517-2,185
Capital Expenditures
-9,104-9,104-8,397-860-216-160
Free Cash Flow
-8,415-8,415-6071,427-3,733-2,345
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
15.37%15.37%16.22%16.48%14.77%16.80%
Operating Margin
3.15%3.15%2.62%5.56%5.45%6.74%
Pretax Margin
1.42%1.42%0.42%4.22%5.94%7.74%
Profit Margin
0.78%0.78%-0.18%2.30%4.21%5.59%
FCF Margin
-2.67%-2.67%-0.23%1.15%-6.79%-5.15%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
18.00018.00018.00017.50013.25011.667
Dividend Per Share Growth
0%0%2.86%32.07%13.57%180.00%
Dividend Yield
4.29%4.21%5.45%1.75%6.46%6.40%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
11.6311.86-21.575.564.40
Forward PE
-14.774.7012.450.640.64
P/FCF Ratio
---43.14--
PS Ratio
0.090.090.090.500.230.25