Optimus Group Company Limited (TYO:9268)
Japan flag Japan · Delayed Price · Currency is JPY
384.00
-9.00 (-2.29%)
Jun 2, 2026, 10:13 AM JST

Optimus Group Company Statistics

Total Valuation

TYO:9268 has a market cap or net worth of JPY 26.90 billion. The enterprise value is 166.03 billion.

Market Cap26.90B
Enterprise Value 166.03B

Important Dates

The last earnings date was Friday, May 15, 2026.

Earnings Date May 15, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:9268 has 68.44 million shares outstanding. The number of shares has increased by 3.75% in one year.

Current Share Class 68.44M
Shares Outstanding 68.44M
Shares Change (YoY) +3.75%
Shares Change (QoQ) +0.13%
Owned by Insiders (%) 50.77%
Owned by Institutions (%) 2.18%
Float 31.17M

Valuation Ratios

The trailing PE ratio is 10.87.

PE Ratio 10.87
Forward PE n/a
PS Ratio 0.09
PB Ratio 0.62
P/TBV Ratio 2.48
P/FCF Ratio n/a
P/OCF Ratio 39.04
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.60, with an EV/FCF ratio of -19.73.

EV / Earnings 67.25
EV / Sales 0.53
EV / EBITDA 9.60
EV / EBIT 17.23
EV / FCF -19.73

Financial Position

The company has a current ratio of 0.90, with a Debt / Equity ratio of 3.48.

Current Ratio 0.90
Quick Ratio 0.36
Debt / Equity 3.48
Debt / EBITDA 8.57
Debt / FCF -17.83
Interest Coverage 1.54

Financial Efficiency

Return on equity (ROE) is 7.92% and return on invested capital (ROIC) is 3.49%.

Return on Equity (ROE) 7.92%
Return on Assets (ROA) 3.29%
Return on Invested Capital (ROIC) 3.49%
Return on Capital Employed (ROCE) 10.35%
Weighted Average Cost of Capital (WACC) 3.14%
Revenue Per Employee 125.55M
Profits Per Employee 982,491
Employee Count2,513
Asset Turnover 1.69
Inventory Turnover 5.69

Taxes

In the past 12 months, TYO:9268 has paid 1.78 billion in taxes.

Income Tax 1.78B
Effective Tax Rate 39.52%

Stock Price Statistics

The stock price has increased by +15.93% in the last 52 weeks. The beta is 0.36, so TYO:9268's price volatility has been lower than the market average.

Beta (5Y) 0.36
52-Week Price Change +15.93%
50-Day Moving Average 443.62
200-Day Moving Average 380.86
Relative Strength Index (RSI) 40.76
Average Volume (20 Days) 375,605

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:9268 had revenue of JPY 315.51 billion and earned 2.47 billion in profits. Earnings per share was 36.15.

Revenue315.51B
Gross Profit 48.50B
Operating Income 9.84B
Pretax Income 4.49B
Net Income 2.47B
EBITDA 17.50B
EBIT 9.84B
Earnings Per Share (EPS) 36.15
Full Income Statement

Balance Sheet

The company has 12.08 billion in cash and 150.05 billion in debt, with a net cash position of -137.97 billion or -2,015.81 per share.

Cash & Cash Equivalents 12.08B
Total Debt 150.05B
Net Cash -137.97B
Net Cash Per Share -2,015.81
Equity (Book Value) 43.15B
Book Value Per Share 613.94
Working Capital -11.97B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 689.00 million and capital expenditures -9.10 billion, giving a free cash flow of -8.42 billion.

Operating Cash Flow 689.00M
Capital Expenditures -9.10B
Depreciation & Amortization 7.66B
Net Borrowing 5.08B
Free Cash Flow -8.42B
FCF Per Share -122.95
Full Cash Flow Statement

Margins

Gross margin is 15.37%, with operating and profit margins of 3.12% and 0.78%.

Gross Margin 15.37%
Operating Margin 3.12%
Pretax Margin 1.42%
Profit Margin 0.78%
EBITDA Margin 5.55%
EBIT Margin 3.12%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 18.00, which amounts to a dividend yield of 4.44%.

Dividend Per Share 18.00
Dividend Yield 4.44%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 49.70%
Buyback Yield -3.75%
Shareholder Yield 0.70%
Earnings Yield 9.18%
FCF Yield -31.28%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2024. It was a forward split with a ratio of 4.

Last Split Date Mar 28, 2024
Split Type Forward
Split Ratio 4

Scores

TYO:9268 has an Altman Z-Score of 1.76 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.76
Piotroski F-Score 4