Optimus Group Company Limited (TYO:9268)

Exscientia Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	25,531	23,551	61,558	12,859	11,190	4,504
Market Cap Growth	-61.74%	-61.74%	378.73%	14.92%	148.43%	34.88%
Enterprise Value	134,657	126,507	136,646	29,059	23,371	11,715
Last Close Price	374.00	345.00	1046.56	214.55	190.61	71.14
PE Ratio	-	-	21.57	5.56	4.40	4.73
Forward PE	26.15	0.64	0.64	0.64	0.64	0.64
PS Ratio	0.09	0.09	0.50	0.23	0.25	0.18
PB Ratio	1.00	0.93	2.66	0.76	0.76	0.39
P/TBV Ratio	-	-	-	0.88	0.78	0.40
P/FCF Ratio	-	-	43.14	-	-	-
P/OCF Ratio	3.28	3.02	26.92	-	-	-
EV/Sales Ratio	0.50	0.47	1.10	0.53	0.51	0.47
EV/EBITDA Ratio	8.64	8.07	15.18	8.05	6.70	8.89
EV/EBIT Ratio	19.36	17.94	19.83	9.70	7.61	13.54
EV/FCF Ratio	-221.84	-	95.76	-	-	-
Debt / Equity Ratio	4.73	4.73	4.29	1.78	1.57	1.39
Debt / EBITDA Ratio	7.68	7.68	11.02	8.31	6.58	12.25
Debt / FCF Ratio	-	-	69.55	-	-	-
Asset Turnover	1.81	1.81	1.32	1.19	1.25	0.91
Inventory Turnover	6.43	6.43	5.07	6.94	7.84	8.02
Quick Ratio	0.49	0.49	0.50	1.07	1.09	1.17
Current Ratio	1.00	1.00	0.92	1.57	1.57	1.62
Return on Equity (ROE)	-0.14%	-0.14%	15.53%	14.87%	19.37%	9.09%
Return on Assets (ROA)	2.97%	2.97%	4.58%	4.06%	5.28%	1.98%
Return on Capital (ROIC)	3.28%	3.28%	5.09%	4.43%	5.87%	2.20%
Return on Capital Employed (ROCE)	10.30%	10.30%	17.90%	13.40%	16.30%	5.90%
Earnings Yield	-1.89%	-2.05%	4.64%	17.98%	22.73%	21.16%
FCF Yield	-2.38%	-2.58%	2.32%	-29.03%	-20.96%	-40.34%
Dividend Yield	4.81%	-	1.67%	6.18%	6.12%	5.86%
Payout Ratio	-	-	29.40%	29.76%	15.53%	18.05%
Buyback Yield / Dilution	-16.58%	-16.58%	-3.66%	-4.02%	1.06%	6.07%
Total Shareholder Return	-11.77%	-16.58%	-1.99%	2.16%	7.18%	11.92%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.