Koa Shoji Holdings Co.,Ltd. (TYO:9273)
Japan · Delayed Price · Currency is JPY 838.00
-12.00 (-1.41%)
Jan 21, 2026, 3:30 PM JST
Koa Shoji Holdings Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 24,193 | 23,269 | 22,134 | 22,052 | 20,353 | 17,816 | Upgrade | |
Revenue Growth (YoY) | 13.38% | 5.13% | 0.37% | 8.35% | 14.24% | 11.11% | Upgrade |
Cost of Revenue | 16,230 | 15,572 | 15,494 | 15,610 | 14,420 | 12,267 | Upgrade |
Gross Profit | 7,962 | 7,697 | 6,640 | 6,442 | 5,933 | 5,549 | Upgrade |
Selling, General & Admin | 2,381 | 2,342 | 2,257 | 2,192 | 2,126 | 2,171 | Upgrade |
Operating Expenses | 2,381 | 2,342 | 2,257 | 2,192 | 2,126 | 2,171 | Upgrade |
Operating Income | 5,582 | 5,355 | 4,383 | 4,250 | 3,807 | 3,378 | Upgrade |
Interest Expense | -16.47 | -15 | -7 | -7 | -11 | -23 | Upgrade |
Interest & Investment Income | 8.6 | 6 | 2 | 1 | 2 | 2 | Upgrade |
Currency Exchange Gain (Loss) | -38.43 | 16 | -55 | -157 | -28 | -12 | Upgrade |
Other Non Operating Income (Expenses) | -12.93 | 19 | 44 | 7 | -22 | 52 | Upgrade |
EBT Excluding Unusual Items | 5,523 | 5,381 | 4,367 | 4,094 | 3,748 | 3,397 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -3 | -10 | 6 | Upgrade |
Gain (Loss) on Sale of Assets | -4.51 | -11 | - | - | 15 | - | Upgrade |
Asset Writedown | -7.12 | - | - | - | - | - | Upgrade |
Pretax Income | 5,511 | 5,370 | 4,367 | 4,091 | 3,753 | 3,403 | Upgrade |
Income Tax Expense | 1,776 | 1,733 | 1,421 | 1,404 | 1,394 | 1,267 | Upgrade |
Net Income | 3,735 | 3,637 | 2,946 | 2,687 | 2,359 | 2,136 | Upgrade |
Net Income to Common | 3,735 | 3,637 | 2,946 | 2,687 | 2,359 | 2,136 | Upgrade |
Net Income Growth | 25.19% | 23.46% | 9.64% | 13.90% | 10.44% | 22.41% | Upgrade |
Shares Outstanding (Basic) | 42 | 42 | 40 | 40 | 40 | 40 | Upgrade |
Shares Outstanding (Diluted) | 42 | 42 | 40 | 40 | 40 | 40 | Upgrade |
Shares Change (YoY) | - | 5.98% | 0.31% | - | - | - | Upgrade |
EPS (Basic) | 88.68 | 86.35 | 74.13 | 67.82 | 59.54 | 53.91 | Upgrade |
EPS (Diluted) | 88.68 | 86.35 | 74.13 | 67.82 | 59.54 | 53.91 | Upgrade |
EPS Growth | 19.98% | 16.49% | 9.30% | 13.90% | 10.44% | 22.41% | Upgrade |
Free Cash Flow | - | 1,889 | 2,391 | 2,465 | 1,651 | 2,846 | Upgrade |
Free Cash Flow Per Share | - | 44.85 | 60.16 | 62.22 | 41.67 | 71.83 | Upgrade |
Dividend Per Share | 16.000 | 16.000 | 13.000 | 12.000 | 11.000 | 10.000 | Upgrade |
Dividend Growth | 23.08% | 23.08% | 8.33% | 9.09% | 10.00% | 17.65% | Upgrade |
Gross Margin | 32.91% | 33.08% | 30.00% | 29.21% | 29.15% | 31.15% | Upgrade |
Operating Margin | 23.07% | 23.01% | 19.80% | 19.27% | 18.70% | 18.96% | Upgrade |
Profit Margin | 15.44% | 15.63% | 13.31% | 12.19% | 11.59% | 11.99% | Upgrade |
Free Cash Flow Margin | - | 8.12% | 10.80% | 11.18% | 8.11% | 15.97% | Upgrade |
EBITDA | - | 6,046 | 5,109 | 4,942 | 4,485 | 4,003 | Upgrade |
EBITDA Margin | - | 25.98% | 23.08% | 22.41% | 22.04% | 22.47% | Upgrade |
D&A For EBITDA | 682.25 | 691 | 726 | 692 | 678 | 625 | Upgrade |
EBIT | 5,582 | 5,355 | 4,383 | 4,250 | 3,807 | 3,378 | Upgrade |
EBIT Margin | 23.07% | 23.01% | 19.80% | 19.27% | 18.70% | 18.96% | Upgrade |
Effective Tax Rate | 32.23% | 32.27% | 32.54% | 34.32% | 37.14% | 37.23% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.